
Indian Infotech (INDINFO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
107.2M
Gross Profit
39.4M
36.71%
Operating Income
35.7M
33.33%
Net Income
26.5M
24.76%
EPS (Diluted)
₹0.02
Balance Sheet Metrics
Total Assets
2.7B
Total Liabilities
15.6M
Shareholders Equity
2.6B
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
Indian Infotech Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 394.3M | 210.5M | 470.6M | 553.9M | 411.3M |
Cost of Goods Sold | 204.3M | 10.9M | 452.5M | 541.6M | 419.8M |
Gross Profit | 190.0M | 199.6M | 18.1M | 12.3M | -8.5M |
Gross Margin % | 48.2% | 94.8% | 3.9% | 2.2% | -2.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 4.6M | 2.2M | 1.0M | 236.8K |
Other Operating Expenses | 256.7M | 8.6M | 7.3M | 6.3M | 1.8M |
Total Operating Expenses | 256.7M | 13.2M | 9.5M | 7.4M | 2.1M |
Operating Income | -66.7M | 185.6M | 7.8M | 4.3M | -114.1M |
Operating Margin % | -16.9% | 88.2% | 1.7% | 0.8% | -27.7% |
Non-Operating Items | |||||
Interest Income | - | - | 0 | 0 | 499.0K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -66.7M | 23.2M | 7.8M | 4.3M | -113.6M |
Income Tax | 2.5M | 6.1M | 1.7M | 1.1M | 0 |
Effective Tax Rate % | 0.0% | 26.1% | 22.4% | 26.0% | 0.0% |
Net Income | -69.2M | 17.2M | 6.1M | 3.2M | -113.6M |
Net Margin % | -17.5% | 8.2% | 1.3% | 0.6% | -27.6% |
Key Metrics | |||||
EBITDA | -66.7M | 348.7M | 7.8M | 4.3M | -10.8M |
EPS (Basic) | ₹-0.05 | ₹0.01 | ₹0.01 | ₹0.00 | ₹-0.10 |
EPS (Diluted) | ₹-0.05 | ₹0.01 | ₹0.01 | ₹0.00 | ₹-0.10 |
Basic Shares Outstanding | 1304023224 | 1267042770 | 1005589500 | 1107124750 | 1107124750 |
Diluted Shares Outstanding | 1304023224 | 1267042770 | 1005589500 | 1107124750 | 1107124750 |
Income Statement Trend
Indian Infotech Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 428.0K | 2.4M | 5.0K | 24.5M | 8.9M |
Short-term Investments | - | - | 447.0K | 24.3M | 8.9M |
Accounts Receivable | 0 | 6.6M | 0 | 0 | 0 |
Inventory | - | 335.6M | 2.4M | 101.8M | 101.8M |
Other Current Assets | - | 976.0K | - | - | 12.1M |
Total Current Assets | 2.4B | 2.7B | 2.3B | 2.3B | 2.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 210.3M | 0 | 0 | 0 | 0 |
Other Non-Current Assets | - | 39.7M | 326.0K | - | 175.0K |
Total Non-Current Assets | 255.0M | 0 | 326.0K | 26.6M | 12.1M |
Total Assets | 2.7B | 2.7B | 2.3B | 2.3B | 2.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 0 | 249.0K | 51.0K | 495.0K |
Short-term Debt | - | - | - | 3.0M | 3.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 200.0K |
Total Current Liabilities | 5.0K | 976.0K | 256.0K | 512.0K | 3.7M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 3.0M | 3.0M | 0 |
Deferred Tax Liabilities | 0 | - | 0 | 0 | - |
Other Non-Current Liabilities | -1.0K | -1.0K | -24.7M | -1.0K | 5.4M |
Total Non-Current Liabilities | 15.6M | 12.4M | -21.6M | 9.5M | 5.4M |
Total Liabilities | 15.6M | 13.4M | -21.3M | 10.0M | 9.1M |
Equity | |||||
Common Stock | 1.3B | 1.3B | 1.0B | 1.0B | 1.0B |
Retained Earnings | - | -185.6M | -186.3M | -190.9M | -193.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.6B | 2.7B | 2.3B | 2.3B | 2.3B |
Key Metrics | |||||
Total Debt | 0 | 0 | 3.0M | 6.0M | 3.0M |
Working Capital | 2.4B | 2.7B | 2.3B | 2.3B | 2.3B |
Balance Sheet Composition
Indian Infotech Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -66.7M | 23.2M | 7.8M | 4.3M | -113.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 65.2M | -415.1M | 1.3M | 11.8M | 15.8M |
Operating Cash Flow | -139.9M | -584.9M | 106.8M | 114.2M | 12.3M |
Investing Activities | |||||
Capital Expenditures | - | - | - | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | 0 | 0 |
Investment Sales | - | - | - | 0 | 0 |
Investing Cash Flow | -385.0K | - | - | 0 | 0 |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 0 | 3.0M |
Debt Repayment | 0 | -3.0M | 0 | 0 | 0 |
Financing Cash Flow | 2.4M | 400.1M | 0 | 0 | -107.1M |
Free Cash Flow | -142.7M | -591.2M | 105.9M | 113.7M | 115.8M |
Net Change in Cash | -137.9M | -184.8M | 106.8M | 114.2M | -94.8M |
Cash Flow Trend
Indian Infotech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-19.98
Price to Book
0.51
Price to Sales
4.24
PEG Ratio
7.07
Profitability Ratios
Profit Margin
-22.04%
Operating Margin
33.33%
Return on Equity
-2.61%
Return on Assets
-2.60%
Financial Health
Current Ratio
481,894.40
Debt to Equity
0.00
Beta
0.36
Per Share Data
EPS (TTM)
₹-0.05
Book Value per Share
₹2.09
Revenue per Share
₹0.26
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
indinfo | 1.4B | -19.98 | 0.51 | -2.61% | -22.04% | 0.00 |
Bajaj Finance | 5.6T | 31.91 | 5.74 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.46 | 3.00 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 41.0B | 14.03 | 1.19 | 9.96% | 26.85% | 287.35 |
IndoStar Capital | 37.4B | 6.69 | 1.02 | 3.32% | 859.02% | 190.25 |
Dhani Services | 35.4B | 102.71 | 1.22 | -1.91% | 10.03% | 17.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.