Industrial & Prudential Investment Co. Ltd. | Small-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 28.3M
Operating Income 26.7M 94.38%
Net Income 137.6M 486.82%
EPS (Diluted) ₹82.08

Balance Sheet Metrics

Total Assets 8.3B
Total Liabilities 299.3M
Shareholders Equity 8.0B
Debt to Equity 0.04

Cash Flow Metrics

Revenue & Profitability Trend

Industrial Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i72.8M58.0M59.3M47.4M50.0M
Cost of Goods Sold i1.2M450.0K2.4M979.0K759.0K
Gross Profit i71.6M57.6M56.9M46.4M49.3M
Gross Margin % i98.3%99.2%95.9%97.9%98.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i6.3M5.4M5.9M3.0M2.8M
Other Operating Expenses i1.3M508.0K495.0K278.0K1.6M
Total Operating Expenses i7.6M5.9M6.4M3.3M4.4M
Operating Income i61.9M52.5M57.7M62.9M74.6M
Operating Margin % i85.0%90.5%97.3%132.8%149.2%
Non-Operating Items
Interest Income i292.0K0732.0K0-
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i595.6M502.3M456.5M385.0M274.1M
Income Tax i-1.4M7.7M9.3M16.3M10.8M
Effective Tax Rate % i-0.2%1.5%2.0%4.2%3.9%
Net Income i597.0M494.6M447.2M368.7M263.2M
Net Margin % i819.7%852.6%754.3%778.6%526.3%
Key Metrics
EBITDA i61.9M52.5M53.4M62.8M74.6M
EPS (Basic) i₹356.22₹295.13₹266.84₹220.00₹157.09
EPS (Diluted) i₹356.22₹295.13₹266.84₹220.00₹157.09
Basic Shares Outstanding i16758401675840167584016758401675840
Diluted Shares Outstanding i16758401675840167584016758401675840

Income Statement Trend

Industrial Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.3M1.4M5.6M8.0M3.3M
Short-term Investments i17.3M53.3M196.7M423.3M442.1M
Accounts Receivable i-000-
Inventory i-----
Other Current Assets498.0K357.0K239.0K--
Total Current Assets i71.6M127.5M267.0M502.5M461.6M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i----0
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets498.0K----
Total Non-Current Assets i8.3B7.9B6.1B5.9B4.8B
Total Assets i8.3B8.0B6.4B6.4B5.2B
Liabilities
Current Liabilities
Accounts Payable i186.0K2.0M2.6M1.2M1.4M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities198.0K927.0K330.0K511.0K108.0K
Total Current Liabilities i19.3M15.7M14.7M12.0M11.5M
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i280.0M305.8M174.7M249.2M77.0M
Other Non-Current Liabilities548.0K--2.0K521.0K-1.0K
Total Non-Current Liabilities i280.0M305.8M174.7M249.2M77.0M
Total Liabilities i299.3M321.5M189.5M261.2M88.5M
Equity
Common Stock i16.8M16.8M16.8M16.8M16.8M
Retained Earnings i5.0B3.8B3.3B2.2B1.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i8.0B7.7B6.2B6.2B5.1B
Key Metrics
Total Debt i00000
Working Capital i52.2M111.8M252.3M490.5M450.1M

Balance Sheet Composition

Industrial Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i622.0K52.5M62.7M63.1M74.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i93.7K177.0K-537.0K-49.6M-1.0K
Operating Cash Flow i712.8K52.7M62.0M13.5M74.6M
Investing Activities
Capital Expenditures i----0
Acquisitions i-----
Investment Purchases i-14.9M-530.9M-1.2B-258.7M-427.1M
Investment Sales i15.3M489.3M1.2B267.3M496.9M
Investing Cash Flow i356.6K-41.6M-26.0M10.3M67.7M
Financing Activities
Share Repurchases i---0-83.4M
Dividends Paid i-1.5M-100.6M-83.8M-45.5M-43.6M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-1.5M-100.6M-83.8M-45.5M-150.6M
Free Cash Flow i1.2M137.9M107.5M41.6M72.3M
Net Change in Cash i-438.9K-89.5M-47.8M-21.7M-8.3M

Cash Flow Trend

Industrial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.76
Price to Book 1.47
Price to Sales 132.38
PEG Ratio 0.62

Profitability Ratios

Profit Margin 705.67%
Operating Margin 90.83%
Return on Equity 7.42%
Return on Assets 7.16%

Financial Health

Current Ratio 3.70
Debt to Equity 0.00
Beta 0.05

Per Share Data

EPS (TTM) ₹375.10
Book Value per Share ₹4,799.02
Revenue per Share ₹53.17

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
indprud11.8B18.761.477.42%705.67%0.00
Jio Financial 2.0T121.131.601.31%77.95%3.22
Bajaj Holdings 1.4T17.182.308.97%897.26%0.04
Indus Infra Trust 49.5B10.081.019.77%62.53%22.95
Nalwa Sons 34.3B78.980.200.28%35.33%0.00
El Cid Investments 26.5B30.190.291.67%69.82%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.