
Industrial (INDPRUD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
28.3M
Operating Income
26.7M
94.38%
Net Income
137.6M
486.82%
EPS (Diluted)
₹82.08
Balance Sheet Metrics
Total Assets
8.3B
Total Liabilities
299.3M
Shareholders Equity
8.0B
Debt to Equity
0.04
Cash Flow Metrics
Revenue & Profitability Trend
Industrial Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 72.8M | 58.0M | 59.3M | 47.4M | 50.0M |
Cost of Goods Sold | 1.2M | 450.0K | 2.4M | 979.0K | 759.0K |
Gross Profit | 71.6M | 57.6M | 56.9M | 46.4M | 49.3M |
Gross Margin % | 98.3% | 99.2% | 95.9% | 97.9% | 98.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 6.3M | 5.4M | 5.9M | 3.0M | 2.8M |
Other Operating Expenses | 1.3M | 508.0K | 495.0K | 278.0K | 1.6M |
Total Operating Expenses | 7.6M | 5.9M | 6.4M | 3.3M | 4.4M |
Operating Income | 61.9M | 52.5M | 57.7M | 62.9M | 74.6M |
Operating Margin % | 85.0% | 90.5% | 97.3% | 132.8% | 149.2% |
Non-Operating Items | |||||
Interest Income | 292.0K | 0 | 732.0K | 0 | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 595.6M | 502.3M | 456.5M | 385.0M | 274.1M |
Income Tax | -1.4M | 7.7M | 9.3M | 16.3M | 10.8M |
Effective Tax Rate % | -0.2% | 1.5% | 2.0% | 4.2% | 3.9% |
Net Income | 597.0M | 494.6M | 447.2M | 368.7M | 263.2M |
Net Margin % | 819.7% | 852.6% | 754.3% | 778.6% | 526.3% |
Key Metrics | |||||
EBITDA | 61.9M | 52.5M | 53.4M | 62.8M | 74.6M |
EPS (Basic) | ₹356.22 | ₹295.13 | ₹266.84 | ₹220.00 | ₹157.09 |
EPS (Diluted) | ₹356.22 | ₹295.13 | ₹266.84 | ₹220.00 | ₹157.09 |
Basic Shares Outstanding | 1675840 | 1675840 | 1675840 | 1675840 | 1675840 |
Diluted Shares Outstanding | 1675840 | 1675840 | 1675840 | 1675840 | 1675840 |
Income Statement Trend
Industrial Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.3M | 1.4M | 5.6M | 8.0M | 3.3M |
Short-term Investments | 17.3M | 53.3M | 196.7M | 423.3M | 442.1M |
Accounts Receivable | - | 0 | 0 | 0 | - |
Inventory | - | - | - | - | - |
Other Current Assets | 498.0K | 357.0K | 239.0K | - | - |
Total Current Assets | 71.6M | 127.5M | 267.0M | 502.5M | 461.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 498.0K | - | - | - | - |
Total Non-Current Assets | 8.3B | 7.9B | 6.1B | 5.9B | 4.8B |
Total Assets | 8.3B | 8.0B | 6.4B | 6.4B | 5.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 186.0K | 2.0M | 2.6M | 1.2M | 1.4M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 198.0K | 927.0K | 330.0K | 511.0K | 108.0K |
Total Current Liabilities | 19.3M | 15.7M | 14.7M | 12.0M | 11.5M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 280.0M | 305.8M | 174.7M | 249.2M | 77.0M |
Other Non-Current Liabilities | 548.0K | - | -2.0K | 521.0K | -1.0K |
Total Non-Current Liabilities | 280.0M | 305.8M | 174.7M | 249.2M | 77.0M |
Total Liabilities | 299.3M | 321.5M | 189.5M | 261.2M | 88.5M |
Equity | |||||
Common Stock | 16.8M | 16.8M | 16.8M | 16.8M | 16.8M |
Retained Earnings | 5.0B | 3.8B | 3.3B | 2.2B | 1.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.0B | 7.7B | 6.2B | 6.2B | 5.1B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 52.2M | 111.8M | 252.3M | 490.5M | 450.1M |
Balance Sheet Composition
Industrial Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 622.0K | 52.5M | 62.7M | 63.1M | 74.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 93.7K | 177.0K | -537.0K | -49.6M | -1.0K |
Operating Cash Flow | 712.8K | 52.7M | 62.0M | 13.5M | 74.6M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | -14.9M | -530.9M | -1.2B | -258.7M | -427.1M |
Investment Sales | 15.3M | 489.3M | 1.2B | 267.3M | 496.9M |
Investing Cash Flow | 356.6K | -41.6M | -26.0M | 10.3M | 67.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | -83.4M |
Dividends Paid | -1.5M | -100.6M | -83.8M | -45.5M | -43.6M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -1.5M | -100.6M | -83.8M | -45.5M | -150.6M |
Free Cash Flow | 1.2M | 137.9M | 107.5M | 41.6M | 72.3M |
Net Change in Cash | -438.9K | -89.5M | -47.8M | -21.7M | -8.3M |
Cash Flow Trend
Industrial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.76
Price to Book
1.47
Price to Sales
132.38
PEG Ratio
0.62
Profitability Ratios
Profit Margin
705.67%
Operating Margin
90.83%
Return on Equity
7.42%
Return on Assets
7.16%
Financial Health
Current Ratio
3.70
Debt to Equity
0.00
Beta
0.05
Per Share Data
EPS (TTM)
₹375.10
Book Value per Share
₹4,799.02
Revenue per Share
₹53.17
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
indprud | 11.8B | 18.76 | 1.47 | 7.42% | 705.67% | 0.00 |
Jio Financial | 2.0T | 121.13 | 1.60 | 1.31% | 77.95% | 3.22 |
Bajaj Holdings | 1.4T | 17.18 | 2.30 | 8.97% | 897.26% | 0.04 |
Indus Infra Trust | 49.5B | 10.08 | 1.01 | 9.77% | 62.53% | 22.95 |
Nalwa Sons | 34.3B | 78.98 | 0.20 | 0.28% | 35.33% | 0.00 |
El Cid Investments | 26.5B | 30.19 | 0.29 | 1.67% | 69.82% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.