TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.9B
Gross Profit 1.7B 86.16%
Operating Income 1.6B 83.05%
Net Income 1.2B 62.24%
EPS (Diluted) ₹2.72

Balance Sheet Metrics

Total Assets 71.1B
Total Liabilities 22.0B
Shareholders Equity 49.1B
Debt to Equity 0.45

Cash Flow Metrics

Operating Cash Flow 113.1M
Free Cash Flow 336.4M

Revenue & Profitability Trend

Indus Infra Trust Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.1B1.2B4.4B12.0B16.8B
Cost of Goods Sold i1.8B766.3M4.1B11.4B16.4B
Gross Profit i309.3M440.6M315.2M597.6M398.9M
Gross Margin % i14.4%36.5%7.1%5.0%2.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i131.8M7.9M93.9M105.4M94.7M
Other Operating Expenses i252.7M64.3M189.9M226.9M247.0M
Total Operating Expenses i384.5M72.2M283.8M332.3M341.8M
Operating Income i-14.4M373.5M31.4M265.4M57.1M
Operating Margin % i-0.7%30.9%0.7%2.2%0.3%
Non-Operating Items
Interest Income i5.8B73.8M10.9B4.0B4.9B
Interest Expense i1.2B249.8M3.7B3.1B2.6B
Other Non-Operating Income-----
Pre-tax Income i5.0B197.2M7.2B843.2M2.3B
Income Tax i211.9M49.1M1.9B214.5M848.8M
Effective Tax Rate % i4.2%24.9%26.9%25.4%36.2%
Net Income i4.8B148.1M5.3B628.7M1.5B
Net Margin % i224.3%12.3%118.8%5.2%8.9%
Key Metrics
EBITDA i5.7B447.0M10.9B4.0B4.9B
EPS (Basic) i₹10.87₹4.65₹11.90₹1.42₹3.37
EPS (Diluted) i₹10.87₹4.65₹11.90₹1.42₹3.37
Basic Shares Outstanding i44293860531836834442938605442938605442938605
Diluted Shares Outstanding i44293860531836834442938605442938605442938605

Income Statement Trend

Indus Infra Trust Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.7B1.9B90.0K2.1B1.3B
Short-term Investments i6.4B3.8B1.1B547.4M298.3M
Accounts Receivable i4.0B3.2B02.7B3.0B
Inventory i-----
Other Current Assets10.0K-75.0M--
Total Current Assets i14.0B14.0B78.1M10.6B11.2B
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets----49.5M
Total Non-Current Assets i57.1B48.6B044.8B38.2B
Total Assets i71.1B62.6B78.1M55.4B49.4B
Liabilities
Current Liabilities
Accounts Payable i444.7M1.1B01.0B5.1B
Short-term Debt i1.8B1.6B25.4M2.5B1.5B
Current Portion of Long-term Debt-----
Other Current Liabilities16.5M----
Total Current Liabilities i2.3B3.3B78.0M3.7B7.3B
Non-Current Liabilities
Long-term Debt i19.6B9.7B044.3B35.6B
Deferred Tax Liabilities i66.7M-3.2B1.5B1.3B
Other Non-Current Liabilities-----
Total Non-Current Liabilities i19.7B9.7B045.8B36.8B
Total Liabilities i22.0B13.0B78.0M49.5B44.2B
Equity
Common Stock i43.7B43.8B10.0K1.9B1.9B
Retained Earnings i-244.2M148.1M03.0B3.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i49.1B49.6B10.0K5.9B5.3B
Key Metrics
Total Debt i21.4B11.4B25.4M46.8B37.1B
Working Capital i11.7B10.7B10.0K7.0B3.9B

Balance Sheet Composition

Indus Infra Trust Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i5.0B197.2M7.2B843.2M2.3B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i5.3B-16.4M5.7B190.5M-9.0B
Operating Cash Flow i5.8B49.2M5.7B455.9M-8.9B
Investing Activities
Capital Expenditures i-----
Acquisitions i-5.5B0---
Investment Purchases i-7.9B-1.3B-1.8B-1.6B-1.3B
Investment Sales i10.1B----
Investing Cash Flow i-3.0B-1.8B-1.8B-1.6B-1.3B
Financing Activities
Share Repurchases i-84.2M0---
Dividends Paid i-5.2B----
Debt Issuance i13.4B4.9B3.0B43.4B23.7B
Debt Repayment i-14.6B-28.8B-4.0B-34.0B-9.3B
Financing Cash Flow i-6.5B1.0B-1.0B9.4B14.5B
Free Cash Flow i4.4B1.3B4.7B-4.0B-9.4B
Net Change in Cash i-3.7B-686.0M3.0B8.3B4.2B

Cash Flow Trend

Indus Infra Trust Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.27
Price to Book 1.03
Price to Sales 6.54
PEG Ratio 1.23

Profitability Ratios

Profit Margin 62.53%
Operating Margin 112.86%
Return on Equity 9.77%
Return on Assets 5.12%

Financial Health

Current Ratio 6.04
Debt to Equity 22.95

Per Share Data

EPS (TTM) ₹11.08
Book Value per Share ₹110.83
Revenue per Share ₹17.39

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
indusinvit50.4B10.271.039.77%62.53%22.95
Jio Financial 2.0T125.201.651.31%77.95%3.22
Bajaj Holdings 1.5T17.952.408.97%897.26%0.04
UTI Asset Management 176.6B24.753.8314.18%38.22%2.76
Prudent Corporate 119.9B58.8317.9329.30%17.25%4.57
Sundaram Finance 107.5B23.571.937.93%266.03%0.29

Financial data is updated regularly. All figures are in the company's reporting currency.