Prudent Corporate (PRUDENT) | Financial Analysis & Statements
Prudent Corporate Advisory Services Ltd. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.9B
Gross Profit
865.5M
29.74%
Operating Income
572.6M
19.68%
Net Income
517.8M
17.79%
EPS (Diluted)
₹12.50
Balance Sheet Metrics
Total Assets
9.4B
Total Liabilities
2.8B
Shareholders Equity
6.7B
Debt to Equity
0.41
Cash Flow Metrics
Operating Cash Flow
352.6M
Free Cash Flow
381.2M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Prudent Corporate Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 11.0B | 8.0B | 6.0B | 4.4B | 2.8B |
| Cost of Goods Sold | 7.4B | 5.2B | 4.1B | 3.1B | 2.1B |
| Gross Profit | 3.5B | 2.8B | 2.0B | 1.3B | 719.0M |
| Gross Margin % | 32.2% | 34.7% | 33.0% | 29.6% | 25.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 617.3M | 571.4M | 138.6M | 97.3M | 67.7M |
| Other Operating Expenses | 232.1M | 207.0M | 122.6M | 94.1M | 60.4M |
| Total Operating Expenses | 849.4M | 778.4M | 261.2M | 191.4M | 128.0M |
| Operating Income | 2.3B | 1.6B | 1.4B | 938.5M | 477.2M |
| Operating Margin % | 20.7% | 20.3% | 23.6% | 21.2% | 17.2% |
| Non-Operating Items | |||||
| Interest Income | 174.9M | 93.7M | 62.2M | 49.3M | 40.0M |
| Interest Expense | 23.7M | 18.7M | 17.0M | 23.4M | 15.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.6B | 1.9B | 1.6B | 1.1B | 605.2M |
| Income Tax | 664.4M | 470.9M | 401.3M | 267.7M | 152.3M |
| Effective Tax Rate % | 25.4% | 25.3% | 25.6% | 25.0% | 25.2% |
| Net Income | 2.0B | 1.4B | 1.2B | 803.4M | 453.0M |
| Net Margin % | 17.9% | 17.4% | 19.3% | 18.1% | 16.3% |
| Key Metrics | |||||
| EBITDA | 2.7B | 2.0B | 1.7B | 1.1B | 597.6M |
| EPS (Basic) | ₹47.25 | ₹33.51 | ₹28.18 | ₹19.40 | ₹10.95 |
| EPS (Diluted) | ₹47.25 | ₹33.51 | ₹28.18 | ₹19.40 | ₹10.95 |
| Basic Shares Outstanding | 41406680 | 41406680 | 41406680 | 41406680 | 41369706 |
| Diluted Shares Outstanding | 41406680 | 41406680 | 41406680 | 41406680 | 41369706 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Prudent Corporate Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 185.6M | 182.0M | 217.0M | 187.2M | 993.3M |
| Short-term Investments | 5.3B | 2.9B | 1.7B | 734.1M | 584.7M |
| Accounts Receivable | 1.4B | 1.4B | 1.0B | 937.5M | 683.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 206.8M | 223.4M | 121.4M | 57.1M | 19.1M |
| Total Current Assets | 7.1B | 4.8B | 3.1B | 1.9B | 2.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 596.9M | 355.7M | 310.6M | 0 | 0 |
| Goodwill | 1.0B | 1.2B | 1.3B | 1.5B | 4.3M |
| Intangible Assets | 1.0B | 1.2B | 1.3B | 1.5B | 4.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.5M | 2.3M | 4.0M | 2.9M | 2.6M |
| Total Non-Current Assets | 2.3B | 2.8B | 2.1B | 2.1B | 462.2M |
| Total Assets | 9.4B | 7.6B | 5.2B | 4.0B | 2.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.7B | 2.0B | 1.2B | 1.2B | 939.4M |
| Short-term Debt | 82.1M | 57.1M | 52.8M | 46.8M | 75.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 101.4M |
| Total Current Liabilities | 2.4B | 2.5B | 1.5B | 1.5B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 223.2M | 146.0M | 117.3M | 85.0M | 50.9M |
| Deferred Tax Liabilities | 95.7M | 92.2M | 66.5M | 18.0M | 0 |
| Other Non-Current Liabilities | 368.3M | 326.3M | 199.7M | - | - |
| Total Non-Current Liabilities | 352.7M | 276.5M | 214.3M | 132.8M | 105.5M |
| Total Liabilities | 2.8B | 2.8B | 1.7B | 1.6B | 1.3B |
| Equity | |||||
| Common Stock | 207.0M | 207.0M | 207.0M | 207.0M | 10.3M |
| Retained Earnings | 6.4B | 4.6B | 3.3B | 2.1B | 1.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.7B | 4.8B | 3.5B | 2.4B | 1.6B |
| Key Metrics | |||||
| Total Debt | 305.3M | 203.2M | 170.2M | 131.9M | 126.0M |
| Working Capital | 4.7B | 2.3B | 1.6B | 429.7M | 1.2B |
Balance Sheet Composition
Prudent Corporate Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.6B | 1.9B | 1.6B | 1.1B | 605.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -192.4M | -825.5M | -204.0M | -231.4M | -320.1M |
| Operating Cash Flow | 2.3B | 1.0B | 1.4B | 853.5M | 261.7M |
| Investing Activities | |||||
| Capital Expenditures | -176.7M | -47.9M | -17.9M | -17.5M | -17.1M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | -10.4B | -6.9B | -3.5B | -3.2B | -4.1B |
| Investment Sales | 9.0B | 5.5B | 2.5B | 3.1B | 3.8B |
| Investing Cash Flow | -1.5B | -1.4B | -1.0B | -127.7M | -316.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -82.8M | -62.1M | -41.4M | -3.1M | -2.6M |
| Debt Issuance | 860.0M | 263.4M | 881.8M | 760.0M | 106.5M |
| Debt Repayment | -860.0M | -263.4M | -881.8M | -786.0M | -157.4M |
| Financing Cash Flow | -82.8M | -62.1M | -41.4M | -29.1M | -53.5M |
| Free Cash Flow | 1.4B | 1.4B | 1.2B | -597.9M | 558.1M |
| Net Change in Cash | 730.6M | -475.3M | 283.7M | 696.7M | -108.4M |
Cash Flow Trend
Prudent Corporate Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
52.83
Forward P/E
42.73
Price to Book
14.86
Price to Sales
8.91
PEG Ratio
4.44
Profitability Ratios
Profit Margin
16.88%
Operating Margin
22.11%
Return on Equity
29.30%
Return on Assets
20.73%
Financial Health
Current Ratio
2.96
Debt to Equity
4.26
Beta
0.27
Per Share Data
EPS (TTM)
₹51.79
Book Value per Share
₹184.19
Revenue per Share
₹307.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PRUDENT | 112.3B | 52.83 | 14.86 | 29.30% | 16.88% | 4.26 |
| Jio Financial | 1.6T | 103.21 | 1.18 | 1.21% | 57.77% | 16.29 |
| HDFC Asset | 1.2T | 40.79 | 12.57 | 32.93% | 61.83% | 0.00 |
| UTI Asset Management | 118.9B | 29.49 | 2.70 | 9.78% | 23.80% | 3.13 |
| Sundaram Finance | 104.5B | 33.12 | 2.71 | 7.93% | 266.03% | 0.29 |
| Indus Infra Trust | 56.1B | 13.25 | 1.14 | 9.77% | 62.53% | 22.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.


