Sundaram Finance (SUNDARMHLD) | Financial Analysis & Statements
Sundaram Finance Holdings Limited Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
311.4M
Gross Profit
267.8M
85.99%
Operating Income
364.9M
117.18%
Net Income
1.1B
343.97%
Balance Sheet Metrics
Total Assets
58.4B
Total Liabilities
2.3B
Shareholders Equity
56.1B
Debt to Equity
0.04
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2025
Sundaram Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 913.7M | 2.5B | 736.6M | 754.7M | 537.6M |
| Cost of Goods Sold | 225.4M | - | 0 | 37.1M | 0 |
| Gross Profit | 688.3M | - | 736.6M | 717.7M | 537.6M |
| Gross Margin % | 75.3% | 0.0% | 100.0% | 95.1% | 100.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 111.8M | 141.2M | 105.5M | 153.6M | 96.0M |
| Other Operating Expenses | 16.4M | 20.0M | 9.9M | 6.7M | 11.5M |
| Total Operating Expenses | 128.3M | 161.2M | 115.3M | 160.3M | 107.6M |
| Operating Income | 1.1B | 2.0B | 288.6M | 152.0M | 47.0M |
| Operating Margin % | 123.4% | 79.7% | 39.2% | 20.1% | 8.8% |
| Non-Operating Items | |||||
| Interest Income | 413.0K | 1.5M | 1.4M | 6.8M | 1.3M |
| Interest Expense | 10.9M | 11.8M | 4.4M | 8.4M | 1.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.2B | 2.4B | 466.9M | 218.6M | 142.3M |
| Income Tax | 399.7M | 525.0M | 151.8M | 45.7M | 45.7M |
| Effective Tax Rate % | 34.1% | 21.5% | 32.5% | 20.9% | 32.1% |
| Net Income | 4.1B | 5.3B | 2.4B | 1.6B | 738.8M |
| Net Margin % | 451.0% | 210.8% | 322.5% | 212.9% | 137.4% |
| Key Metrics | |||||
| EBITDA | 1.2B | 2.1B | 326.5M | 235.4M | 110.3M |
| EPS (Basic) | ₹18.55 | ₹24.00 | ₹10.70 | ₹7.72 | ₹4.89 |
| EPS (Diluted) | ₹18.55 | ₹24.00 | ₹10.70 | ₹7.72 | ₹4.89 |
| Basic Shares Outstanding | 222103860 | 222103860 | 222103860 | 208292901 | 151103860 |
| Diluted Shares Outstanding | 222103860 | 222103860 | 222103860 | 208292901 | 151103860 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sundaram Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 148.3M | 1.8B | 161.9M | 142.3M | 111.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 58.4M | 61.7M | 69.1M | 50.5M | 53.7M |
| Inventory | 4.8M | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 469.6M | 2.0B | 367.5M | 336.2M | 267.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 144.9M | 167.7M | 178.1M | 30.9M | 36.5M |
| Goodwill | 31.2M | 31.2M | 31.6M | 32.8M | 34.3M |
| Intangible Assets | 18.0K | - | 424.0K | 1.6M | 3.1M |
| Long-term Investments | 26.1M | 25.7M | 33.5M | 0 | 0 |
| Other Non-Current Assets | - | 25.8M | 39.4M | 21.1M | 32.8M |
| Total Non-Current Assets | 57.9B | 47.5B | 36.0B | 30.6B | 22.8B |
| Total Assets | 58.4B | 49.5B | 36.3B | 31.0B | 23.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 17.8M | 4.4M | 9.5M | 5.0M | 7.0M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 46.3M | 16.2M | 21.5M | 15.7M | 15.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 161.0M | 179.0M | 182.5M | 31.9M | 36.0M |
| Deferred Tax Liabilities | 2.0B | 1.3B | 399.5M | 833.9M | 978.2M |
| Other Non-Current Liabilities | 6.0M | 7.8M | 9.1M | 9.5M | 9.1M |
| Total Non-Current Liabilities | 2.3B | 1.5B | 623.6M | 918.8M | 1.1B |
| Total Liabilities | 2.3B | 1.5B | 645.1M | 934.6M | 1.1B |
| Equity | |||||
| Common Stock | 1.1B | 1.1B | 1.1B | 1.1B | 755.5M |
| Retained Earnings | 29.8B | 27.2B | 20.3B | 12.2B | 9.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 56.1B | 47.9B | 35.7B | 30.0B | 22.0B |
| Key Metrics | |||||
| Total Debt | 161.0M | 179.0M | 182.5M | 31.9M | 36.0M |
| Working Capital | 423.3M | 2.0B | 346.0M | 320.4M | 252.1M |
Balance Sheet Composition
Sundaram Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.2B | 2.4B | 466.9M | 218.6M | 142.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 79.0K | 505.0K | 633.0K | 664.0K | 0 |
| Working Capital Changes | 14.3M | 36.3M | -59.1M | 31.1M | 40.0M |
| Operating Cash Flow | 1.2B | 2.5B | 399.8M | 250.3M | 183.1M |
| Investing Activities | |||||
| Capital Expenditures | -7.9M | -1.9M | -182.8M | -3.6M | -10.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -2.1B | - | - | - | - |
| Investment Sales | 731.0M | - | - | - | - |
| Investing Cash Flow | -1.5B | -177.6M | -182.8M | -3.6M | -10.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.1B | -999.5M | -721.8M | -333.2M | -75.6M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -2.1B | -999.5M | -721.8M | 3.2B | -75.6M |
| Free Cash Flow | 1.9B | 1.3B | 819.7M | 295.0M | 177.4M |
| Net Change in Cash | -2.4B | 1.3B | -504.9M | 3.4B | 96.9M |
Cash Flow Trend
Sundaram Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.12
Price to Book
2.71
Price to Sales
97.48
PEG Ratio
2.55
Profitability Ratios
Profit Margin
266.03%
Operating Margin
79.30%
Return on Equity
7.93%
Return on Assets
1.34%
Financial Health
Current Ratio
106.35
Debt to Equity
0.29
Beta
0.47
Per Share Data
EPS (TTM)
₹20.66
Book Value per Share
₹252.44
Revenue per Share
₹6.97
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SUNDARMHLD | 104.5B | 33.12 | 2.71 | 7.93% | 266.03% | 0.29 |
| Jio Financial | 1.6T | 103.21 | 1.18 | 1.21% | 57.77% | 16.29 |
| HDFC Asset | 1.2T | 40.79 | 12.57 | 32.93% | 61.83% | 0.00 |
| UTI Asset Management | 118.9B | 29.49 | 2.70 | 9.78% | 23.80% | 3.13 |
| Prudent Corporate | 112.3B | 52.83 | 14.86 | 29.30% | 16.88% | 4.26 |
| Indus Infra Trust | 56.1B | 13.25 | 1.14 | 9.77% | 62.53% | 22.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.


