
IStreet Network (ISTRNETWK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
132.3M
Gross Profit
7.8M
5.91%
Operating Income
6.7M
5.05%
Net Income
24.7M
18.66%
EPS (Diluted)
₹1.16
Balance Sheet Metrics
Total Assets
73.0M
Total Liabilities
88.2M
Shareholders Equity
-15.2M
Cash Flow Metrics
Revenue & Profitability Trend
IStreet Network Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 60.4M | 0 | 0 | 1.7M | 0 |
Cost of Goods Sold | 56.6M | 0 | 0 | 0 | 0 |
Gross Profit | 3.8M | 0 | 0 | 1.7M | 0 |
Gross Margin % | 6.3% | 0.0% | 0.0% | 100.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 242.0K | 354.0K | 365.0K | 45.0K |
Other Operating Expenses | 1.1M | 488.0K | 1.6M | 1.0M | 1.2M |
Total Operating Expenses | 1.1M | 730.0K | 2.0M | 1.4M | 1.2M |
Operating Income | 2.2M | -1.3M | -2.5M | 67.0K | -1.2M |
Operating Margin % | 3.7% | 0.0% | 0.0% | 4.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | 7.0K | 90.0K | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.4M | -1.3M | -2.4M | 53.0K | -1.1M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 2.4M | -1.3M | -2.4M | 53.0K | -1.1M |
Net Margin % | 4.0% | 0.0% | 0.0% | 3.1% | 0.0% |
Key Metrics | |||||
EBITDA | 2.4M | -1.3M | -2.5M | 98.0K | -1.2M |
EPS (Basic) | ₹0.11 | ₹-0.06 | ₹-0.11 | ₹0.00 | ₹-0.05 |
EPS (Diluted) | ₹0.11 | ₹-0.06 | ₹-0.11 | ₹0.00 | ₹-0.05 |
Basic Shares Outstanding | 22190909 | 21300000 | 21300000 | 21300000 | 21300000 |
Diluted Shares Outstanding | 22190909 | 21300000 | 21300000 | 21300000 | 21300000 |
Income Statement Trend
IStreet Network Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 34.0K | 7.0K | 1.0M | 6.5M | 16.0K |
Short-term Investments | - | 21.0K | - | - | - |
Accounts Receivable | 72.2M | 913.0K | 913.0K | 913.0K | 0 |
Inventory | 0 | 0 | 0 | 0 | - |
Other Current Assets | 2.0K | -1.0K | 113.0K | -1.0K | - |
Total Current Assets | 72.2M | 1.3M | 2.3M | 7.4M | 16.0K |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | 668.0K | - | - |
Total Non-Current Assets | 834.0K | 834.0K | 834.0K | 166.0K | 241.0K |
Total Assets | 73.0M | 2.2M | 3.2M | 7.6M | 257.0K |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 61.3M | 334.0K | 232.0K | 260.0K | 2.1M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.2M | 3.0K | 1.0K | 100.0K | -100.0K |
Total Current Liabilities | 70.2M | 1.8M | 1.5M | 1.5M | 6.2M |
Non-Current Liabilities | |||||
Long-term Debt | 18.0M | 18.0M | 18.0M | 20.0M | 15.0M |
Deferred Tax Liabilities | - | - | 0 | 0 | - |
Other Non-Current Liabilities | - | - | - | -1.0K | - |
Total Non-Current Liabilities | 18.0M | 18.0M | 18.0M | 20.0M | 15.0M |
Total Liabilities | 88.2M | 19.8M | 19.5M | 21.5M | 21.2M |
Equity | |||||
Common Stock | 85.2M | 85.2M | 85.2M | 85.2M | 85.2M |
Retained Earnings | - | -133.5M | -132.2M | -129.8M | -129.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -15.2M | -17.6M | -16.3M | -13.9M | -21.0M |
Key Metrics | |||||
Total Debt | 18.0M | 18.0M | 18.0M | 20.0M | 15.0M |
Working Capital | 2.0M | -474.0K | 818.0K | 5.9M | -6.1M |
Balance Sheet Composition
IStreet Network Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.4M | -1.3M | -2.4M | 53.0K | -1.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -63.4M | 76.0K | -462.0K | -3.6M | 1.1M |
Operating Cash Flow | -61.1M | -1.2M | -3.0M | -3.5M | -58.0K |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | -668.0K | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | 0 | -668.0K | 45.0K | -30.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | - | - | 5.0M | 0 |
Debt Repayment | - | 0 | -2.0M | - | - |
Financing Cash Flow | 0 | 0 | -2.0M | 12.0M | 0 |
Free Cash Flow | -171.0K | -1.1M | -3.6M | -5.5M | -206.0K |
Net Change in Cash | -61.1M | -1.2M | -5.6M | 8.5M | -88.0K |
Cash Flow Trend
IStreet Network Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.27
Price to Book
-22.16
Price to Sales
1.75
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
14.25%
Operating Margin
5.05%
Return on Equity
-16.06%
Return on Assets
3.34%
Financial Health
Current Ratio
1.03
Debt to Equity
-1.35
Beta
0.93
Per Share Data
EPS (TTM)
₹1.29
Book Value per Share
₹-0.70
Revenue per Share
₹8.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
istrnetwk | 337.2M | 12.27 | -22.16 | -16.06% | 14.25% | -1.35 |
ETERNAL LIMITED | 2.7T | 911.82 | 9.68 | 1.74% | 1.29% | 6.75 |
Zomato | 2.0T | 286.92 | 8.80 | 1.74% | 3.69% | 5.44 |
Intrasoft | 1.5B | 12.21 | 0.67 | 5.77% | 2.50% | 5.60 |
Digidrive | 1.2B | 15.02 | 0.43 | 3.16% | 15.89% | 0.31 |
Olympia Industries | 226.6M | 17.50 | 0.43 | 2.46% | 0.46% | 106.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.