IStreet Network (ISTRNETWK) | Financial Analysis & Statements
IStreet Network Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
132.3M
Gross Profit
7.8M
5.91%
Operating Income
6.7M
5.05%
Net Income
24.7M
18.66%
EPS (Diluted)
₹1.16
Balance Sheet Metrics
Total Assets
73.0M
Total Liabilities
88.2M
Shareholders Equity
-15.2M
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
IStreet Network Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 60.4M | 0 | 0 | 1.7M | 0 |
| Cost of Goods Sold | 56.6M | 0 | 0 | 0 | 0 |
| Gross Profit | 3.8M | 0 | 0 | 1.7M | 0 |
| Gross Margin % | 6.3% | 0.0% | 0.0% | 100.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 245.0K | 242.0K | 354.0K | 365.0K | 45.0K |
| Other Operating Expenses | 338.0K | 488.0K | 1.6M | 1.0M | 1.2M |
| Total Operating Expenses | 583.0K | 730.0K | 2.0M | 1.4M | 1.2M |
| Operating Income | 2.4M | -1.3M | -2.5M | 67.0K | -1.2M |
| Operating Margin % | 4.0% | 0.0% | 0.0% | 4.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 0 | 7.0K | 90.0K | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.4M | -1.3M | -2.4M | 53.0K | -1.1M |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 2.4M | -1.3M | -2.4M | 53.0K | -1.1M |
| Net Margin % | 4.0% | 0.0% | 0.0% | 3.1% | 0.0% |
| Key Metrics | |||||
| EBITDA | 2.4M | -1.3M | -2.5M | 98.0K | -1.2M |
| EPS (Basic) | ₹0.11 | ₹-0.06 | ₹-0.11 | ₹0.00 | ₹-0.05 |
| EPS (Diluted) | ₹0.11 | ₹-0.06 | ₹-0.11 | ₹0.00 | ₹-0.05 |
| Basic Shares Outstanding | 21300000 | 21300000 | 21300000 | 21300000 | 21300000 |
| Diluted Shares Outstanding | 21300000 | 21300000 | 21300000 | 21300000 | 21300000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
IStreet Network Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 34.0K | 7.0K | 1.0M | 6.5M | 16.0K |
| Short-term Investments | - | 21.0K | - | - | - |
| Accounts Receivable | 72.2M | 913.0K | 913.0K | 913.0K | 0 |
| Inventory | 0 | 0 | 0 | 0 | - |
| Other Current Assets | 2.0K | -1.0K | 113.0K | -1.0K | - |
| Total Current Assets | 72.2M | 1.3M | 2.3M | 7.4M | 16.0K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | 668.0K | - | - |
| Total Non-Current Assets | 834.0K | 834.0K | 834.0K | 166.0K | 241.0K |
| Total Assets | 73.0M | 2.2M | 3.2M | 7.6M | 257.0K |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 61.3M | 334.0K | 232.0K | 260.0K | 2.1M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.0K | 3.0K | 1.0K | 100.0K | -100.0K |
| Total Current Liabilities | 70.2M | 1.8M | 1.5M | 1.5M | 6.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 18.0M | 18.0M | 18.0M | 20.0M | 15.0M |
| Deferred Tax Liabilities | - | - | 0 | 0 | - |
| Other Non-Current Liabilities | - | - | - | -1.0K | - |
| Total Non-Current Liabilities | 18.0M | 18.0M | 18.0M | 20.0M | 15.0M |
| Total Liabilities | 88.2M | 19.8M | 19.5M | 21.5M | 21.2M |
| Equity | |||||
| Common Stock | 85.2M | 85.2M | 85.2M | 85.2M | 85.2M |
| Retained Earnings | -131.1M | -133.5M | -132.2M | -129.8M | -129.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -15.2M | -17.6M | -16.3M | -13.9M | -21.0M |
| Key Metrics | |||||
| Total Debt | 18.0M | 18.0M | 18.0M | 20.0M | 15.0M |
| Working Capital | 2.0M | -474.0K | 818.0K | 5.9M | -6.1M |
Balance Sheet Composition
IStreet Network Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.4M | -1.3M | -2.4M | 53.0K | -1.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -63.4M | 76.0K | -462.0K | -3.6M | 1.1M |
| Operating Cash Flow | -61.1M | -1.2M | -3.0M | -3.5M | -58.0K |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | -668.0K | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 0 | -668.0K | 45.0K | -30.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | - | - | 5.0M | 0 |
| Debt Repayment | - | 0 | -2.0M | - | - |
| Financing Cash Flow | 0 | 0 | -2.0M | 12.0M | 0 |
| Free Cash Flow | -171.0K | -1.1M | -3.6M | -5.5M | -206.0K |
| Net Change in Cash | -61.1M | -1.2M | -5.6M | 8.5M | -88.0K |
Cash Flow Trend
IStreet Network Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
80.63
Price to Book
65.43
Price to Sales
5.55
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
7.86%
Operating Margin
5.80%
Return on Equity
-16.06%
Return on Assets
3.34%
Financial Health
Current Ratio
1.03
Debt to Equity
15.29
Beta
1.29
Per Share Data
EPS (TTM)
₹0.62
Book Value per Share
₹0.76
Revenue per Share
₹24.32
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ISTRNETWK | 3.5B | 80.63 | 65.43 | -16.06% | 7.86% | 15.29 |
| ETERNAL LIMITED | 2.4T | 1,083.00 | 7.83 | 1.74% | 0.54% | 10.88 |
| Zomato | 2.0T | 286.92 | 8.80 | 1.74% | 3.69% | 5.44 |
| RattanIndia | 49.3B | 84.51 | 4.77 | 9.14% | 17.69% | 107.30 |
| Intrasoft | 1.2B | 10.00 | 0.51 | 5.55% | 2.36% | 4.66 |
| Digidrive | 857.5M | 7.08 | 0.31 | 2.88% | 26.57% | 0.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.





