ETERNAL LIMITED (ETERNAL) | Financial Analysis & Statements
ETERNAL LIMITED Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
71.7B
Gross Profit
48.8B
68.13%
Operating Income
-2.0B
-2.78%
Net Income
250.0M
0.35%
EPS (Diluted)
₹0.03
Balance Sheet Metrics
Total Assets
356.2B
Total Liabilities
53.1B
Shareholders Equity
303.1B
Debt to Equity
0.18
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
ETERNAL LIMITED Income Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | 202.4B | 121.1B |
| Cost of Goods Sold | 55.6B | 28.8B |
| Gross Profit | 146.8B | 92.3B |
| Gross Margin % | 72.5% | 76.2% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 28.0B | 19.2B |
| Other Operating Expenses | 83.8B | 54.6B |
| Total Operating Expenses | 111.8B | 73.9B |
| Operating Income | 100.0M | -3.8B |
| Operating Margin % | 0.0% | -3.2% |
| Non-Operating Items | ||
| Interest Income | 4.7B | 2.6B |
| Interest Expense | 1.5B | 690.0M |
| Other Non-Operating Income | - | - |
| Pre-tax Income | 7.0B | 2.9B |
| Income Tax | 1.7B | -600.0M |
| Effective Tax Rate % | 24.4% | -20.6% |
| Net Income | 5.3B | 3.5B |
| Net Margin % | 2.6% | 2.9% |
| Key Metrics | ||
| EBITDA | 11.8B | 3.1B |
| EPS (Basic) | ₹0.60 | ₹0.41 |
| EPS (Diluted) | ₹0.58 | ₹0.41 |
| Basic Shares Outstanding | 8828694006 | 8493497136 |
| Diluted Shares Outstanding | 8828694006 | 8493497136 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
ETERNAL LIMITED Balance Sheet From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 6.7B | 3.1B |
| Short-term Investments | 69.7B | 31.0B |
| Accounts Receivable | 19.5B | 7.9B |
| Inventory | 1.8B | 880.0M |
| Other Current Assets | 9.2B | 2.4B |
| Total Current Assets | 117.0B | 54.6B |
| Non-Current Assets | ||
| Property, Plant & Equipment | 2.3B | 7.7B |
| Goodwill | 123.9B | 101.9B |
| Intangible Assets | 9.1B | 7.5B |
| Long-term Investments | - | - |
| Other Non-Current Assets | 5.5B | 20.0M |
| Total Non-Current Assets | 239.2B | 179.0B |
| Total Assets | 356.2B | 233.6B |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 15.4B | 8.9B |
| Short-term Debt | 3.9B | 1.6B |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | 240.0M | 120.0M |
| Total Current Liabilities | 33.3B | 20.8B |
| Non-Current Liabilities | ||
| Long-term Debt | 16.5B | 5.9B |
| Deferred Tax Liabilities | 2.1B | 1.9B |
| Other Non-Current Liabilities | - | - |
| Total Non-Current Liabilities | 19.9B | 8.7B |
| Total Liabilities | 53.1B | 29.5B |
| Equity | ||
| Common Stock | 9.1B | 8.7B |
| Retained Earnings | -52.6B | -60.2B |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 303.1B | 204.1B |
| Key Metrics | ||
| Total Debt | 20.4B | 7.5B |
| Working Capital | 83.8B | 33.8B |
Balance Sheet Composition
ETERNAL LIMITED Cash Flow Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | 7.0B | 2.9B |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | 8.0B | 5.2B |
| Working Capital Changes | -17.4B | -930.0M |
| Operating Cash Flow | -10.2B | 740.0M |
| Investing Activities | ||
| Capital Expenditures | -9.3B | -2.0B |
| Acquisitions | -20.0B | 0 |
| Investment Purchases | -556.7B | -371.5B |
| Investment Sales | 498.0B | 363.8B |
| Investing Cash Flow | -88.1B | -9.6B |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | - | - |
| Debt Repayment | 0 | -400.0M |
| Financing Cash Flow | 85.0B | -80.0M |
| Free Cash Flow | -6.3B | 4.3B |
| Net Change in Cash | -13.2B | -9.0B |
Cash Flow Trend
ETERNAL LIMITED Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,083.00
Forward P/E
119.00
Price to Book
7.83
Price to Sales
5.57
PEG Ratio
-24.07
Profitability Ratios
Profit Margin
0.54%
Operating Margin
-0.44%
Return on Equity
1.74%
Return on Assets
1.48%
Financial Health
Current Ratio
3.52
Debt to Equity
10.88
Beta
0.25
Per Share Data
EPS (TTM)
₹0.24
Book Value per Share
₹33.19
Revenue per Share
₹46.89
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ETERNAL | 2.4T | 1,083.00 | 7.83 | 1.74% | 0.54% | 10.88 |
| Zomato | 2.0T | 286.92 | 8.80 | 1.74% | 3.69% | 5.44 |
| Fsn E-Commerce | 749.8B | 534.39 | 54.13 | 4.92% | 1.50% | 97.75 |
| Swiggy | 745.5B | -20.93 | 6.98 | -30.50% | -21.04% | 25.43 |
| Brainbees Solutions | 120.4B | -60.14 | 2.50 | -3.63% | -2.24% | 31.48 |
| RattanIndia | 49.3B | 84.51 | 4.77 | 9.14% | 17.69% | 107.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.





