Jasch Industries (JASCH) | Financial Analysis & Statements
Jasch Industries Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
418.9M
Gross Profit
131.3M
31.36%
Operating Income
33.0M
7.88%
Net Income
22.1M
5.27%
EPS (Diluted)
₹3.25
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
459.0M
Shareholders Equity
636.4M
Debt to Equity
0.72
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Jasch Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.8B | 1.7B | 1.7B | 2.1B | 1.3B |
| Cost of Goods Sold | 1.5B | 1.4B | 1.4B | 1.6B | 976.0M |
| Gross Profit | 366.9M | 346.3M | 240.6M | 544.4M | 366.4M |
| Gross Margin % | 20.0% | 20.2% | 14.4% | 25.4% | 27.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 59.2M | 46.3M | 44.2M | 55.2M | 35.6M |
| Other Operating Expenses | 25.7M | 30.4M | 31.6M | 37.6M | 22.4M |
| Total Operating Expenses | 84.9M | 76.7M | 75.8M | 92.8M | 58.0M |
| Operating Income | 113.0M | 127.4M | 48.2M | 270.2M | 152.0M |
| Operating Margin % | 6.1% | 7.4% | 2.9% | 12.6% | 11.3% |
| Non-Operating Items | |||||
| Interest Income | 1.2M | 4.9M | 431.0K | 12.4M | 8.5M |
| Interest Expense | 14.7M | 9.9M | 7.0M | 3.5M | 4.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 97.3M | 120.3M | 40.0M | 272.8M | 156.2M |
| Income Tax | 22.5M | 30.3M | 10.2M | 70.4M | 42.7M |
| Effective Tax Rate % | 23.1% | 25.2% | 25.6% | 25.8% | 27.3% |
| Net Income | 74.9M | 161.9M | 199.5M | 202.4M | 113.5M |
| Net Margin % | 4.1% | 9.4% | 11.9% | 9.4% | 8.5% |
| Key Metrics | |||||
| EBITDA | 149.6M | 160.6M | 70.3M | 314.1M | 192.9M |
| EPS (Basic) | ₹11.01 | ₹14.29 | ₹17.60 | ₹29.78 | ₹16.70 |
| EPS (Diluted) | ₹11.01 | ₹14.29 | ₹17.60 | ₹29.78 | ₹16.70 |
| Basic Shares Outstanding | 6798000 | 11330000 | 11330000 | 6798000 | 6798000 |
| Diluted Shares Outstanding | 6798000 | 11330000 | 11330000 | 6798000 | 6798000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Jasch Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 919.0K | 30.5M | 462.0K | 41.6M | 23.9M |
| Short-term Investments | 17.6M | - | 5.6M | 353.8M | 203.0M |
| Accounts Receivable | 334.6M | 274.5M | 251.8M | 281.9M | 281.8M |
| Inventory | 253.4M | 199.2M | 231.0M | 309.4M | 217.2M |
| Other Current Assets | 22.8M | - | 562.0K | 562.0K | - |
| Total Current Assets | 629.3M | 527.7M | 499.0M | 1.0B | 749.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 393.8M | 0 | 364.2M | 292.9M | 0 |
| Goodwill | 0 | 0 | 0 | 0 | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.1M | - | - | - | - |
| Total Non-Current Assets | 466.1M | 328.0M | 278.4M | 318.7M | 314.5M |
| Total Assets | 1.1B | 855.7M | 777.4M | 1.3B | 1.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 191.1M | 112.2M | 173.0M | 240.5M | 211.5M |
| Short-term Debt | 161.7M | 92.7M | 52.3M | 35.9M | 23.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.9M | 6.7M | 2.8M | -67.6M | 2.9M |
| Total Current Liabilities | 374.2M | 232.3M | 250.5M | 401.9M | 325.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 62.3M | 35.6M | 31.3M | 11.5M | 13.5M |
| Deferred Tax Liabilities | 22.5M | 22.9M | 22.3M | 28.7M | 29.7M |
| Other Non-Current Liabilities | - | - | -1.0K | -1.0K | - |
| Total Non-Current Liabilities | 84.7M | 58.5M | 53.6M | 40.2M | 43.3M |
| Total Liabilities | 459.0M | 290.9M | 304.1M | 442.0M | 369.0M |
| Equity | |||||
| Common Stock | 68.0M | 68.0M | 68.0M | 113.3M | 113.3M |
| Retained Earnings | 566.6M | 495.0M | 403.6M | 781.3M | 578.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 636.4M | 564.8M | 473.4M | 897.6M | 695.2M |
| Key Metrics | |||||
| Total Debt | 223.9M | 128.3M | 83.5M | 47.4M | 37.1M |
| Working Capital | 255.0M | 295.3M | 248.5M | 619.1M | 423.9M |
Balance Sheet Composition
Jasch Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 97.3M | 120.3M | 40.0M | 272.8M | 156.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -112.6M | -19.8M | -465.3M | -230.4M | -197.7M |
| Operating Cash Flow | 336.0K | 104.3M | -417.8M | 35.7M | -53.0M |
| Investing Activities | |||||
| Capital Expenditures | -189.0M | -51.4M | -286.9M | -21.8M | -18.6M |
| Acquisitions | 0 | 0 | 443.1M | 0 | - |
| Investment Purchases | 0 | 0 | 0 | 0 | - |
| Investment Sales | 0 | 0 | 0 | 0 | 30.5M |
| Investing Cash Flow | -189.0M | -51.4M | 156.2M | -21.3M | 12.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 84.0M | 22.1M | 31.3M | 9.8M | 700.0K |
| Debt Repayment | -26.2M | -14.7M | 0 | -9.8M | -13.0M |
| Financing Cash Flow | 95.6M | 44.8M | 83.5M | 20.5M | 1.9M |
| Free Cash Flow | -108.9M | -12.6M | -516.4M | 6.2M | -47.0M |
| Net Change in Cash | -93.0M | 97.7M | -178.1M | 34.9M | -38.8M |
Cash Flow Trend
Jasch Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.70
Forward P/E
54.31
Price to Book
1.49
Price to Sales
0.50
PEG Ratio
0.11
Profitability Ratios
Profit Margin
4.71%
Operating Margin
6.79%
Return on Equity
11.76%
Return on Assets
6.83%
Financial Health
Current Ratio
1.68
Debt to Equity
47.29
Beta
-0.46
Per Share Data
EPS (TTM)
₹13.89
Book Value per Share
₹99.97
Revenue per Share
₹295.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JASCH | 1.0B | 10.70 | 1.49 | 11.76% | 4.71% | 47.29 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.





