
Kretto Syscon (KRETTOSYS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
27.6M
Gross Profit
27.6M
100.00%
Operating Income
19.1M
69.32%
Net Income
20.9M
75.85%
EPS (Diluted)
₹0.00
Balance Sheet Metrics
Total Assets
705.3M
Total Liabilities
26.5M
Shareholders Equity
678.8M
Debt to Equity
0.04
Cash Flow Metrics
Revenue & Profitability Trend
Kretto Syscon Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 109.7M | 0 | 0 | 34.8M | 0 |
Cost of Goods Sold | 49.8M | 0 | 0 | 35.4M | 0 |
Gross Profit | 59.9M | 0 | 0 | -592.1K | 0 |
Gross Margin % | 54.6% | 0.0% | 0.0% | -1.7% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 535.0K | 453.7K | 295.5K | 50.0K | 60.6K |
Other Operating Expenses | 3.5M | 1.7M | 1.4M | 1.8M | 1.2M |
Total Operating Expenses | 4.1M | 2.1M | 1.7M | 1.8M | 1.2M |
Operating Income | 53.7M | -3.5M | -3.7M | -4.3M | -4.7M |
Operating Margin % | 48.9% | 0.0% | 0.0% | -12.3% | 0.0% |
Non-Operating Items | |||||
Interest Income | 7.2M | 7.0M | 6.3M | 6.7M | 6.5M |
Interest Expense | 12.0K | 111.0K | 0 | 21.2K | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 55.9M | 3.4M | 2.5M | 2.4M | 1.6M |
Income Tax | 14.5M | 882.2K | 655.1K | 629.9K | 413.0K |
Effective Tax Rate % | 26.0% | 25.8% | 25.9% | 26.1% | 25.8% |
Net Income | 41.3M | 2.5M | 1.9M | 1.8M | 1.2M |
Net Margin % | 37.7% | 0.0% | 0.0% | 5.1% | 0.0% |
Key Metrics | |||||
EBITDA | 61.0M | 3.6M | 2.6M | 2.5M | 1.8M |
EPS (Basic) | ₹0.06 | ₹0.12 | ₹0.09 | ₹0.08 | ₹0.01 |
EPS (Diluted) | ₹0.05 | ₹0.12 | ₹0.09 | ₹0.08 | ₹0.01 |
Basic Shares Outstanding | 677367360 | 209064151 | 209064151 | 209064151 | 217820912 |
Diluted Shares Outstanding | 677367360 | 209064151 | 209064151 | 209064151 | 217820912 |
Income Statement Trend
Kretto Syscon Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 35.6M | 7.5K | 76.2K | 24.2K | 20.1K |
Short-term Investments | 35.5M | 389.3K | 4.2M | 2.7M | 1.6M |
Accounts Receivable | 75.9M | - | 0 | 0 | 0 |
Inventory | - | 0 | 0 | 0 | 0 |
Other Current Assets | 7.1M | - | 201.5K | 248.1K | - |
Total Current Assets | 118.6M | 702.8K | 4.5M | 3.0M | 1.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.3M | 7.2M | 7.2M | 7.2M | 7.2M |
Goodwill | - | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 15.0K | 30.0K | 45.0K | 60.0K | - |
Total Non-Current Assets | 586.7M | 184.5M | 171.1M | 176.3M | 172.8M |
Total Assets | 705.3M | 185.2M | 175.6M | 179.3M | 174.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 807.0K | 2.6M | 5.5M | 11.1M | 9.8M |
Short-term Debt | - | 10.2M | 0 | 0 | 220.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 16.4M | 18.1M | 11.0M | 16.5M | 13.6M |
Non-Current Liabilities | |||||
Long-term Debt | 10.1M | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 0 | 837 | 8.8K | 12.0K | 10.3K |
Other Non-Current Liabilities | -1.0K | - | 2 | - | - |
Total Non-Current Liabilities | 10.1M | 837 | 8.8K | 12.0K | 10.3K |
Total Liabilities | 26.5M | 18.1M | 11.0M | 16.5M | 13.6M |
Equity | |||||
Common Stock | 627.2M | 156.8M | 156.8M | 156.8M | 142.5M |
Retained Earnings | 51.6M | 10.3M | 7.8M | 6.0M | 0 |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 678.8M | 167.1M | 164.6M | 162.8M | 161.0M |
Key Metrics | |||||
Total Debt | 10.1M | 10.2M | 0 | 0 | 220.0K |
Working Capital | 102.2M | -17.4M | -6.5M | -13.5M | -11.7M |
Balance Sheet Composition
Kretto Syscon Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 55.9M | 3.4M | 2.5M | 2.4M | 1.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -82.7M | -13.6M | 5.4M | -3.6M | -3.5M |
Operating Cash Flow | -27.0M | -10.2M | 7.8M | -1.2M | -610.8K |
Investing Activities | |||||
Capital Expenditures | -283.0K | 0 | -161.5K | 0 | 0 |
Acquisitions | -18.6M | - | - | - | - |
Investment Purchases | - | 0 | 0 | 0 | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -22.6M | 0 | -161.5K | 0 | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 470.3M | - | - | -220.0K | 0 |
Free Cash Flow | -33.2M | -3.9M | 1.5M | 1.3M | 1.4M |
Net Change in Cash | 420.8M | -10.2M | 7.7M | -1.5M | -610.8K |
Cash Flow Trend
Kretto Syscon Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.25
Price to Book
1.33
Price to Sales
6.57
PEG Ratio
11.67
Profitability Ratios
Profit Margin
43.65%
Operating Margin
69.32%
Return on Equity
6.09%
Return on Assets
5.86%
Financial Health
Current Ratio
7.22
Debt to Equity
1.49
Beta
0.14
Per Share Data
EPS (TTM)
₹0.04
Book Value per Share
₹1.00
Revenue per Share
₹0.16
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
krettosys | 879.7M | 33.25 | 1.33 | 6.09% | 43.65% | 1.49 |
IRB Infrastructure | 255.1B | 3.88 | 1.30 | 32.69% | 92.48% | 103.90 |
Cube Highways Trust | 180.2B | 133.94 | 1.65 | -0.31% | 70.78% | 1.75 |
IRB InvIT Fund | 36.6B | 9.86 | 0.96 | 9.34% | 91.34% | 0.84 |
Bf Utilities | 31.1B | 20.66 | 55.33 | 52.74% | 17.01% | 1.41 |
Jyothi Infraventures | 5.2B | 186.93 | 11.43 | 0.94% | 47.11% | 0.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.