TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 27.6M
Gross Profit 27.6M 100.00%
Operating Income 19.1M 69.32%
Net Income 20.9M 75.85%
EPS (Diluted) ₹0.00

Balance Sheet Metrics

Total Assets 705.3M
Total Liabilities 26.5M
Shareholders Equity 678.8M
Debt to Equity 0.04

Cash Flow Metrics

Revenue & Profitability Trend

Kretto Syscon Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i109.7M0034.8M0
Cost of Goods Sold i49.8M0035.4M0
Gross Profit i59.9M00-592.1K0
Gross Margin % i54.6%0.0%0.0%-1.7%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i535.0K453.7K295.5K50.0K60.6K
Other Operating Expenses i3.5M1.7M1.4M1.8M1.2M
Total Operating Expenses i4.1M2.1M1.7M1.8M1.2M
Operating Income i53.7M-3.5M-3.7M-4.3M-4.7M
Operating Margin % i48.9%0.0%0.0%-12.3%0.0%
Non-Operating Items
Interest Income i7.2M7.0M6.3M6.7M6.5M
Interest Expense i12.0K111.0K021.2K0
Other Non-Operating Income-----
Pre-tax Income i55.9M3.4M2.5M2.4M1.6M
Income Tax i14.5M882.2K655.1K629.9K413.0K
Effective Tax Rate % i26.0%25.8%25.9%26.1%25.8%
Net Income i41.3M2.5M1.9M1.8M1.2M
Net Margin % i37.7%0.0%0.0%5.1%0.0%
Key Metrics
EBITDA i61.0M3.6M2.6M2.5M1.8M
EPS (Basic) i₹0.06₹0.12₹0.09₹0.08₹0.01
EPS (Diluted) i₹0.05₹0.12₹0.09₹0.08₹0.01
Basic Shares Outstanding i677367360209064151209064151209064151217820912
Diluted Shares Outstanding i677367360209064151209064151209064151217820912

Income Statement Trend

Kretto Syscon Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i35.6M7.5K76.2K24.2K20.1K
Short-term Investments i35.5M389.3K4.2M2.7M1.6M
Accounts Receivable i75.9M-000
Inventory i-0000
Other Current Assets7.1M-201.5K248.1K-
Total Current Assets i118.6M702.8K4.5M3.0M1.8M
Non-Current Assets
Property, Plant & Equipment i7.3M7.2M7.2M7.2M7.2M
Goodwill i-0000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets15.0K30.0K45.0K60.0K-
Total Non-Current Assets i586.7M184.5M171.1M176.3M172.8M
Total Assets i705.3M185.2M175.6M179.3M174.6M
Liabilities
Current Liabilities
Accounts Payable i807.0K2.6M5.5M11.1M9.8M
Short-term Debt i-10.2M00220.0K
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i16.4M18.1M11.0M16.5M13.6M
Non-Current Liabilities
Long-term Debt i10.1M0000
Deferred Tax Liabilities i08378.8K12.0K10.3K
Other Non-Current Liabilities-1.0K-2--
Total Non-Current Liabilities i10.1M8378.8K12.0K10.3K
Total Liabilities i26.5M18.1M11.0M16.5M13.6M
Equity
Common Stock i627.2M156.8M156.8M156.8M142.5M
Retained Earnings i51.6M10.3M7.8M6.0M0
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i678.8M167.1M164.6M162.8M161.0M
Key Metrics
Total Debt i10.1M10.2M00220.0K
Working Capital i102.2M-17.4M-6.5M-13.5M-11.7M

Balance Sheet Composition

Kretto Syscon Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i55.9M3.4M2.5M2.4M1.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-82.7M-13.6M5.4M-3.6M-3.5M
Operating Cash Flow i-27.0M-10.2M7.8M-1.2M-610.8K
Investing Activities
Capital Expenditures i-283.0K0-161.5K00
Acquisitions i-18.6M----
Investment Purchases i-0000
Investment Sales i-----
Investing Cash Flow i-22.6M0-161.5K00
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i470.3M---220.0K0
Free Cash Flow i-33.2M-3.9M1.5M1.3M1.4M
Net Change in Cash i420.8M-10.2M7.7M-1.5M-610.8K

Cash Flow Trend

Kretto Syscon Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.25
Price to Book 1.33
Price to Sales 6.57
PEG Ratio 11.67

Profitability Ratios

Profit Margin 43.65%
Operating Margin 69.32%
Return on Equity 6.09%
Return on Assets 5.86%

Financial Health

Current Ratio 7.22
Debt to Equity 1.49
Beta 0.14

Per Share Data

EPS (TTM) ₹0.04
Book Value per Share ₹1.00
Revenue per Share ₹0.16

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
krettosys879.7M33.251.336.09%43.65%1.49
IRB Infrastructure 255.1B3.881.3032.69%92.48%103.90
Cube Highways Trust 180.2B133.941.65-0.31%70.78%1.75
IRB InvIT Fund 36.6B9.860.969.34%91.34%0.84
Bf Utilities 31.1B20.6655.3352.74%17.01%1.41
Jyothi Infraventures 5.2B186.9311.430.94%47.11%0.18

Financial data is updated regularly. All figures are in the company's reporting currency.