Kretto Syscon (KRETTOSYS) | Financial Analysis & Statements
Kretto Syscon Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
27.6M
Gross Profit
27.6M
100.00%
Operating Income
19.1M
69.32%
Net Income
20.9M
75.85%
EPS (Diluted)
₹0.00
Balance Sheet Metrics
Total Assets
705.3M
Total Liabilities
26.5M
Shareholders Equity
678.8M
Debt to Equity
0.04
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Kretto Syscon Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 109.7M | 0 | 0 | 34.8M | 0 |
| Cost of Goods Sold | 49.8M | 0 | 0 | 35.4M | 0 |
| Gross Profit | 59.9M | 0 | 0 | -592.1K | 0 |
| Gross Margin % | 54.6% | 0.0% | 0.0% | -1.7% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 535.0K | 453.7K | 295.5K | 50.0K | 60.6K |
| Other Operating Expenses | 3.5M | 1.7M | 1.4M | 1.8M | 1.2M |
| Total Operating Expenses | 4.1M | 2.1M | 1.7M | 1.8M | 1.2M |
| Operating Income | 53.7M | -3.5M | -3.7M | -4.3M | -4.7M |
| Operating Margin % | 48.9% | 0.0% | 0.0% | -12.3% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 7.2M | 7.0M | 6.3M | 6.7M | 6.5M |
| Interest Expense | 12.0K | 111.0K | 0 | 21.2K | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 55.9M | 3.4M | 2.5M | 2.4M | 1.6M |
| Income Tax | 14.5M | 882.2K | 655.1K | 629.9K | 413.0K |
| Effective Tax Rate % | 26.0% | 25.8% | 25.9% | 26.1% | 25.8% |
| Net Income | 41.3M | 2.5M | 1.9M | 1.8M | 1.2M |
| Net Margin % | 37.7% | 0.0% | 0.0% | 5.1% | 0.0% |
| Key Metrics | |||||
| EBITDA | 61.0M | 3.6M | 2.6M | 2.5M | 1.8M |
| EPS (Basic) | ₹0.06 | ₹0.12 | ₹0.09 | ₹0.08 | ₹0.01 |
| EPS (Diluted) | ₹0.05 | ₹0.12 | ₹0.09 | ₹0.08 | ₹0.01 |
| Basic Shares Outstanding | 677367360 | 209064151 | 209064151 | 209064151 | 217820912 |
| Diluted Shares Outstanding | 677367360 | 209064151 | 209064151 | 209064151 | 217820912 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kretto Syscon Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 35.6M | 7.5K | 76.2K | 24.2K | 20.1K |
| Short-term Investments | 35.5M | 389.3K | 4.2M | 2.7M | 1.6M |
| Accounts Receivable | 75.9M | - | 0 | 0 | 0 |
| Inventory | - | 0 | 0 | 0 | 0 |
| Other Current Assets | 7.1M | - | 201.5K | 248.1K | - |
| Total Current Assets | 118.6M | 702.8K | 4.5M | 3.0M | 1.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.3M | 7.2M | 7.2M | 7.2M | 7.2M |
| Goodwill | - | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 15.0K | 30.0K | 45.0K | 60.0K | - |
| Total Non-Current Assets | 586.7M | 184.5M | 171.1M | 176.3M | 172.8M |
| Total Assets | 705.3M | 185.2M | 175.6M | 179.3M | 174.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 807.0K | 2.6M | 5.5M | 11.1M | 9.8M |
| Short-term Debt | - | 10.2M | 0 | 0 | 220.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 16.4M | 18.1M | 11.0M | 16.5M | 13.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 10.1M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 837 | 8.8K | 12.0K | 10.3K |
| Other Non-Current Liabilities | -1.0K | - | 2 | - | - |
| Total Non-Current Liabilities | 10.1M | 837 | 8.8K | 12.0K | 10.3K |
| Total Liabilities | 26.5M | 18.1M | 11.0M | 16.5M | 13.6M |
| Equity | |||||
| Common Stock | 627.2M | 156.8M | 156.8M | 156.8M | 142.5M |
| Retained Earnings | 51.6M | 10.3M | 7.8M | 6.0M | 0 |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 678.8M | 167.1M | 164.6M | 162.8M | 161.0M |
| Key Metrics | |||||
| Total Debt | 10.1M | 10.2M | 0 | 0 | 220.0K |
| Working Capital | 102.2M | -17.4M | -6.5M | -13.5M | -11.7M |
Balance Sheet Composition
Kretto Syscon Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 55.9M | 3.4M | 2.5M | 2.4M | 1.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -82.7M | -13.6M | 5.4M | -3.6M | -3.5M |
| Operating Cash Flow | -27.0M | -10.2M | 7.8M | -1.2M | -610.8K |
| Investing Activities | |||||
| Capital Expenditures | -283.0K | 0 | -161.5K | 0 | 0 |
| Acquisitions | -18.6M | - | - | - | - |
| Investment Purchases | - | 0 | 0 | 0 | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -22.6M | 0 | -161.5K | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 470.3M | - | - | -220.0K | 0 |
| Free Cash Flow | -33.2M | -3.9M | 1.5M | 1.3M | 1.4M |
| Net Change in Cash | 420.8M | -10.2M | 7.7M | -1.5M | -610.8K |
Cash Flow Trend
Kretto Syscon Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
53.00
Price to Book
0.58
Price to Sales
4.92
PEG Ratio
-0.53
Profitability Ratios
Profit Margin
14.50%
Operating Margin
4.98%
Return on Equity
6.09%
Return on Assets
5.86%
Financial Health
Current Ratio
6.19
Debt to Equity
1.44
Beta
0.15
Per Share Data
EPS (TTM)
₹0.01
Book Value per Share
₹0.91
Revenue per Share
₹0.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KRETTOSYS | 365.8M | 53.00 | 0.58 | 6.09% | 14.50% | 1.44 |
| IRB Infrastructure | 267.5B | 34.61 | 1.33 | 32.69% | 11.57% | 102.31 |
| Cube Highways Trust | 199.1B | 982.33 | 1.87 | -0.31% | 70.78% | 1.68 |
| Bf Utilities | 21.5B | 13.57 | 10.65 | 15.33% | 18.44% | 0.68 |
| Jyothi Infraventures | 5.2B | 186.93 | 11.43 | 0.94% | 47.11% | 0.18 |
| Arss Infrastructure | 4.9B | 46.93 | 0.42 | 4.58% | 7.89% | 20.05 |
Financial data is updated regularly. All figures are in the company's reporting currency.


