Leading Leasing (LLFICL) | Financial Analysis & Statements
Leading Leasing Finance and Investment Company Limited Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
110.9M
Gross Profit
6.9M
6.21%
Operating Income
4.5M
4.06%
Net Income
17.0M
15.36%
EPS (Diluted)
₹0.03
Balance Sheet Metrics
Total Assets
6.1B
Total Liabilities
4.9B
Shareholders Equity
1.2B
Debt to Equity
4.03
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Leading Leasing Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 284.3M | 49.7M | 36.0M | 14.3M | 117.6M |
| Cost of Goods Sold | 237.2M | 14.9M | 4.2M | 3.9M | 105.7M |
| Gross Profit | 47.1M | 34.8M | 31.8M | 10.4M | 11.9M |
| Gross Margin % | 16.6% | 70.1% | 88.4% | 72.5% | 10.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 12.8M | 368.0K | 100.0K | 2.0M | 869.0K |
| Other Operating Expenses | 7.6M | 2.8M | 1.4M | 236.0K | 14.0K |
| Total Operating Expenses | 20.4M | 3.2M | 1.5M | 2.2M | 883.0K |
| Operating Income | 25.8M | 30.1M | 29.5M | 7.8M | 10.8M |
| Operating Margin % | 9.1% | 60.5% | 82.0% | 54.4% | 9.2% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 1.2M | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 52.9M | 30.1M | 29.5M | 7.6M | 10.8M |
| Income Tax | 15.3M | 9.2M | 7.8M | 1.9M | 2.9M |
| Effective Tax Rate % | 28.9% | 30.5% | 26.3% | 25.0% | 26.7% |
| Net Income | 37.6M | 20.9M | 21.8M | 5.7M | 7.9M |
| Net Margin % | 13.2% | 42.1% | 60.4% | 39.6% | 6.7% |
| Key Metrics | |||||
| EBITDA | 26.7M | 30.6M | 30.1M | 8.3M | 10.8M |
| EPS (Basic) | ₹0.09 | ₹1.96 | ₹4.08 | ₹0.05 | ₹0.07 |
| EPS (Diluted) | ₹0.09 | ₹1.96 | ₹4.08 | ₹0.05 | ₹0.07 |
| Basic Shares Outstanding | 439565500 | 10670000 | 5335000 | 106700000 | 106700000 |
| Diluted Shares Outstanding | 439565500 | 10670000 | 5335000 | 106700000 | 106700000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Leading Leasing Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 33.4M | 48.9M | 3.2M | 33.0K | 267.0K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 0 | 0 | 0 | 0 | 382.0K |
| Inventory | 0 | 278.0K | 278.0K | 278.0K | 278.0K |
| Other Current Assets | -1.0K | 2.7M | - | - | - |
| Total Current Assets | 5.2B | 1.2B | 715.9M | 685.5M | 686.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 903.0K | 1.1M | - | - | - |
| Goodwill | 0 | 0 | 0 | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | 3.0K | - | 3.0K | 222.0K |
| Total Non-Current Assets | 860.6M | 71.1M | 1.6M | 1.5M | 228.0K |
| Total Assets | 6.1B | 1.2B | 717.5M | 687.0M | 686.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 388.0K | 3.4M | 2.5M | 2.7M | 2.9M |
| Short-term Debt | 2.1B | 0 | 0 | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 9.3M | 7.7M | 11.3M | 11.6M | 11.2M |
| Total Current Liabilities | 2.2B | 30.5M | 31.8M | 26.1M | 23.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.7B | 1.1B | 567.7M | 564.7M | 572.8M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | -1.0K | -1.0K | - | 1.0K | -1.0K |
| Total Non-Current Liabilities | 2.7B | 1.1B | 568.1M | 565.0M | 573.1M |
| Total Liabilities | 4.9B | 1.1B | 599.9M | 591.1M | 596.1M |
| Equity | |||||
| Common Stock | 439.6M | 106.7M | 53.4M | 53.4M | 53.4M |
| Retained Earnings | 42.3M | 16.3M | 52.9M | 42.5M | 36.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 138.6M | 117.6M | 95.9M | 90.2M |
| Key Metrics | |||||
| Total Debt | 4.8B | 1.1B | 567.7M | 564.7M | 572.8M |
| Working Capital | 3.1B | 1.1B | 684.1M | 659.4M | 663.1M |
Balance Sheet Composition
Leading Leasing Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 52.9M | 20.9M | 29.5M | 5.7M | 10.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -4.3B | -415.1M | -26.0M | -4.4M | 529.3M |
| Operating Cash Flow | -4.0B | -379.6M | 3.5M | 1.3M | 540.1M |
| Investing Activities | |||||
| Capital Expenditures | -282.0K | 0 | -624.0K | -1.8M | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | -70.0M | 0 | - | - |
| Investment Sales | - | 0 | 0 | 0 | 0 |
| Investing Cash Flow | -301.8M | -70.0M | -624.0K | -1.8M | 0 |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 506.9M | 3.1M | 0 | 0 |
| Debt Repayment | - | 0 | 0 | 0 | - |
| Financing Cash Flow | 4.8B | 506.9M | 3.1M | 0 | 0 |
| Free Cash Flow | -4.0B | -376.6M | 65.0K | -233.0K | -415.0K |
| Net Change in Cash | 472.8M | 57.3M | 5.9M | -486.0K | 540.1M |
Cash Flow Trend
Leading Leasing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3.11
Price to Book
0.54
Price to Sales
3.15
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
96.11%
Operating Margin
90.34%
Return on Equity
3.10%
Return on Assets
0.62%
Financial Health
Current Ratio
33.75
Debt to Equity
243.66
Beta
0.54
Per Share Data
EPS (TTM)
₹0.57
Book Value per Share
₹3.28
Revenue per Share
₹0.63
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LLFICL | 997.5M | 3.11 | 0.54 | 3.10% | 96.11% | 243.66 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





