Lotus Chocolate (LOTUSCHO) | Financial Analysis & Statements
Lotus Chocolate Co. Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
1.3B
Gross Profit
109.6M
8.65%
Operating Income
-133.7M
-10.54%
Net Income
-44.7M
-3.53%
EPS (Diluted)
₹-3.48
Balance Sheet Metrics
Total Assets
2.8B
Total Liabilities
2.2B
Shareholders Equity
596.7M
Debt to Equity
3.62
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2026
Lotus Chocolate Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5.8B | 5.7B | 2.0B | 627.2M | 869.7M |
| Cost of Goods Sold | 5.1B | 4.9B | 1.7B | 588.8M | 720.5M |
| Gross Profit | 670.1M | 813.2M | 278.4M | 38.4M | 149.2M |
| Gross Margin % | 11.6% | 14.2% | 13.9% | 6.1% | 17.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 254.4M | 98.6M | 23.4M | 26.0M |
| Other Operating Expenses | 476.8M | 66.0M | 57.4M | 36.8M | 31.7M |
| Total Operating Expenses | 476.8M | 320.4M | 156.0M | 60.2M | 57.6M |
| Operating Income | -185.9M | 294.4M | 22.5M | -58.6M | 60.9M |
| Operating Margin % | -3.2% | 5.1% | 1.1% | -9.3% | 7.0% |
| Non-Operating Items | |||||
| Interest Income | - | 2.0M | 6.8M | 438.0K | 859.0K |
| Interest Expense | 163.1M | 71.1M | 8.1M | 2.3M | 1.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 11.7M | 230.6M | 22.4M | -69.3M | 60.1M |
| Income Tax | 10.7M | 58.3M | -28.2M | 249.0K | 36.0K |
| Effective Tax Rate % | 91.4% | 25.3% | -125.8% | 0.0% | 0.1% |
| Net Income | 1.0M | 172.3M | 50.6M | -69.6M | 60.1M |
| Net Margin % | 0.0% | 3.0% | 2.5% | -11.1% | 6.9% |
| Key Metrics | |||||
| EBITDA | 213.9M | 319.8M | 41.0M | -55.9M | 64.1M |
| EPS (Basic) | - | ₹13.42 | ₹3.84 | ₹-5.42 | ₹4.68 |
| EPS (Diluted) | - | ₹13.42 | ₹3.84 | ₹-5.42 | ₹4.68 |
| Basic Shares Outstanding | - | 12836960 | 12841049 | 12838040 | 12838049 |
| Diluted Shares Outstanding | - | 12836960 | 12841049 | 12838040 | 12838049 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Lotus Chocolate Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 119.1M | 0 | 56.9M | 4.1M | 3.6M |
| Short-term Investments | 51.9M | 22.1M | 3.7M | 1.8M | 1.9M |
| Accounts Receivable | 1.7B | 1.3B | 269.0M | 44.2M | 81.8M |
| Inventory | 448.0M | 806.2M | 109.2M | 64.4M | 126.6M |
| Other Current Assets | 46.1M | 217.6M | 43.9M | -1.0K | 1 |
| Total Current Assets | 2.3B | 2.4B | 482.7M | 122.6M | 242.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 311.3M | 12.1M | 8.6M | 5.2M | 5.2M |
| Goodwill | 3.7M | 3.7M | 3.7M | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 73.2M | 43.6M | 49.0M | - | - |
| Total Non-Current Assets | 424.0M | 326.7M | 248.3M | 25.2M | 32.2M |
| Total Assets | 2.8B | 2.7B | 731.0M | 147.8M | 274.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 873.2M | 509.0M | 154.8M | 72.1M | 54.1M |
| Short-term Debt | 893.7M | 1.5B | 52.9M | 16.8M | 76.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 248.2M | 4.1M | 3.5M | 5.9M | 1.2M |
| Total Current Liabilities | 2.0B | 2.0B | 224.0M | 95.3M | 131.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 31.7M | - | 0 | 40.0M | 59.6M |
| Deferred Tax Liabilities | - | - | 0 | 295.0K | 45.4K |
| Other Non-Current Liabilities | - | 42.3K | - | 1 | -1 |
| Total Non-Current Liabilities | 144.3M | 96.3M | 82.5M | 43.9M | 64.8M |
| Total Liabilities | 2.2B | 2.1B | 306.4M | 139.2M | 196.5M |
| Equity | |||||
| Common Stock | 128.4M | 128.4M | 128.4M | 128.4M | 128.4M |
| Retained Earnings | - | -37.8M | -210.1M | -260.7M | -191.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 596.7M | 595.3M | 424.5M | 8.6M | 78.1M |
| Key Metrics | |||||
| Total Debt | 925.4M | 1.5B | 52.9M | 56.8M | 136.0M |
| Working Capital | 317.0M | 364.9M | 258.7M | 27.3M | 110.7M |
Balance Sheet Composition
Lotus Chocolate Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 11.7M | 230.6M | 22.4M | -69.3M | 60.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 159.0M | -2.0B | -322.0M | 135.4M | -58.2M |
| Operating Cash Flow | 333.3M | -1.7B | -298.4M | 68.4M | 5.0M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 16.3M | - | -5.2M | -3.2M |
| Acquisitions | - | 0 | -1.9M | 0 | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 16.3M | -1.9M | -5.2M | -3.2M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -74.0M | 0 | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | 0 | -40.0M | -20.5M | - |
| Financing Cash Flow | -593.8M | 1.4B | 430.1M | -20.5M | 0 |
| Free Cash Flow | 867.7M | -1.4B | -380.4M | 23.3M | 53.2M |
| Net Change in Cash | -260.5M | -203.5M | 129.8M | 42.8M | 1.8M |
Cash Flow Trend
Lotus Chocolate Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10,734.29
Price to Book
16.19
Price to Sales
1.66
PEG Ratio
-48.79
Profitability Ratios
Profit Margin
0.02%
Operating Margin
-1.68%
Return on Equity
0.17%
Return on Assets
4.00%
Financial Health
Current Ratio
1.16
Debt to Equity
170.06
Beta
1.64
Per Share Data
EPS (TTM)
₹0.07
Book Value per Share
₹46.42
Revenue per Share
₹463.64
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LOTUSCHO | 9.4B | 10,734.29 | 16.19 | 0.17% | 0.02% | 170.06 |
| Balrampur Chini | 104.2B | 23.36 | 2.66 | 11.51% | 7.26% | 19.76 |
| Triveni Engineering | 91.4B | 29.85 | 2.97 | 7.70% | 4.64% | 24.55 |
| Bajaj Hindusthan | 44.9B | -100.26 | 0.63 | -0.56% | -0.82% | 87.13 |
| Bannari Amman Sugars | 45.4B | 32.15 | 2.49 | 5.88% | 6.65% | 1.04 |
| Dalmia Bharat Sugar | 32.3B | 9.17 | 1.00 | 11.96% | 9.61% | 16.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.





