
Mangalam Industrial (MANGIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
9.1M
Gross Profit
8.2M
90.79%
Operating Income
5.6M
61.37%
Net Income
3.4M
37.49%
EPS (Diluted)
₹0.00
Balance Sheet Metrics
Total Assets
303.1M
Total Liabilities
8.9M
Shareholders Equity
294.2M
Debt to Equity
0.03
Cash Flow Metrics
Revenue & Profitability Trend
Mangalam Industrial Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 35.6M | 26.1M | 13.3M | 11.5M | 20.5M |
Cost of Goods Sold | 3.7M | 6.1M | 2.7M | 925.0K | 1.0M |
Gross Profit | 31.9M | 20.1M | 10.5M | 10.6M | 19.4M |
Gross Margin % | 89.6% | 76.8% | 79.4% | 92.0% | 95.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 6.5M | 3.3M | 2.3M | 274.0K |
Other Operating Expenses | 12.2M | 7.9M | 53.4M | 14.9M | 10.2M |
Total Operating Expenses | 12.2M | 14.4M | 56.6M | 17.1M | 10.5M |
Operating Income | 19.3M | 3.6M | -47.9M | -6.9M | 8.9M |
Operating Margin % | 54.1% | 13.7% | -360.3% | -59.9% | 43.7% |
Non-Operating Items | |||||
Interest Income | - | 0 | 21.0K | 158.0K | 74.0K |
Interest Expense | - | 34.0K | 1.0M | 2.0K | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 20.2M | 2.6M | -48.9M | 23.2M | 9.0M |
Income Tax | 7.8M | 687.0K | 1.2M | 9.9M | 2.3M |
Effective Tax Rate % | 38.9% | 26.8% | 0.0% | 42.5% | 26.0% |
Net Income | 12.3M | 1.9M | -50.1M | 13.4M | 6.7M |
Net Margin % | 34.6% | 7.2% | -377.0% | 115.9% | 32.6% |
Key Metrics | |||||
EBITDA | 18.8M | 3.9M | -47.7M | -6.7M | 9.0M |
EPS (Basic) | ₹0.01 | ₹0.00 | ₹-0.05 | ₹0.01 | ₹0.01 |
EPS (Diluted) | ₹0.01 | ₹0.00 | ₹-0.05 | ₹0.01 | ₹0.01 |
Basic Shares Outstanding | 947592308 | 961643500 | 961643500 | 961643500 | 961644000 |
Diluted Shares Outstanding | 947592308 | 961643500 | 961643500 | 961643500 | 961644000 |
Income Statement Trend
Mangalam Industrial Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 643.7K | 8.5M | 123.0M | 84.5M | 3.7M |
Short-term Investments | - | 4.9M | - | 110.0M | 102.5M |
Accounts Receivable | 0 | 275.0K | 305.0K | 0 | 0 |
Inventory | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | - | - | 402.0K | 21.9M | 48.2M |
Total Current Assets | 298.9M | 60.4M | 128.7M | 219.2M | 322.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | 1.7M | - | - |
Goodwill | 865.2K | 1.0M | 1.6M | 0 | 0 |
Intangible Assets | - | 1.0M | 1.6M | - | - |
Long-term Investments | - | - | 0 | 0 | 0 |
Other Non-Current Assets | 2.5M | 1.2M | 408.0K | 21.9M | 48.2M |
Total Non-Current Assets | 4.2M | 227.9M | 157.9M | 127.8M | 501.0K |
Total Assets | 303.1M | 288.3M | 286.6M | 347.1M | 323.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 0 | 0 | 0 | 0 |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 8.3M | 1.9M | 1.4M | 827.0K | 5.0K |
Non-Current Liabilities | |||||
Long-term Debt | - | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 0 | 813.0K | 1.3M | 12.4M | 0 |
Other Non-Current Liabilities | 329.7K | -1.0K | -1.0K | 10.0K | 30.0K |
Total Non-Current Liabilities | 662.4K | 1.2M | 1.7M | 12.4M | 2.5M |
Total Liabilities | 8.9M | 3.0M | 3.1M | 13.2M | 2.5M |
Equity | |||||
Common Stock | 961.6M | 961.6M | 961.6M | 961.6M | 961.6M |
Retained Earnings | - | -73.0M | -73.5M | -23.1M | -36.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 294.2M | 285.3M | 283.4M | 333.9M | 320.5M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 290.6M | 58.5M | 127.3M | 218.4M | 322.5M |
Balance Sheet Composition
Mangalam Industrial Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 20.2M | 2.6M | -48.9M | 23.2M | 9.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -24.6M | -120.4M | 36.3M | -85.7M | 90.9M |
Operating Cash Flow | -4.4M | -117.8M | -12.6M | -62.5M | 99.9M |
Investing Activities | |||||
Capital Expenditures | -26.6K | -170.0K | -2.1M | 0 | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | 0 | 0 | -47.5M | -70.2M |
Investment Sales | 0 | 0 | 0 | 206.3M | - |
Investing Cash Flow | -26.6K | -160.0K | -2.1M | 158.8M | -67.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -3.4M | - | - | - | - |
Debt Issuance | 0 | 0 | 0 | 0 | 0 |
Debt Repayment | 0 | 0 | 0 | 0 | - |
Financing Cash Flow | -3.4M | 0 | 0 | 0 | 0 |
Free Cash Flow | -4.5M | -114.5M | 38.4M | -78.0M | 70.9M |
Net Change in Cash | -7.9M | -118.0M | -14.7M | 96.3M | 32.0M |
Cash Flow Trend
Mangalam Industrial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
174.00
Price to Book
6.15
Price to Sales
49.23
PEG Ratio
5.22
Profitability Ratios
Profit Margin
37.83%
Operating Margin
68.82%
Return on Equity
4.19%
Return on Assets
4.06%
Financial Health
Current Ratio
36.08
Debt to Equity
0.00
Beta
-0.61
Per Share Data
EPS (TTM)
₹0.01
Book Value per Share
₹0.28
Revenue per Share
₹0.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mangind | 1.7B | 174.00 | 6.15 | 4.19% | 37.83% | 0.00 |
Bajaj Finance | 5.6T | 31.90 | 5.75 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.46 | 3.00 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 40.7B | 13.93 | 1.18 | 9.96% | 26.85% | 287.35 |
Dhani Services | 38.0B | 110.56 | 1.31 | -1.91% | 10.03% | 17.62 |
IndoStar Capital | 37.0B | 6.64 | 1.01 | 3.32% | 859.02% | 190.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.