TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 9.1M
Gross Profit 8.2M 90.79%
Operating Income 5.6M 61.37%
Net Income 3.4M 37.49%
EPS (Diluted) ₹0.00

Balance Sheet Metrics

Total Assets 303.1M
Total Liabilities 8.9M
Shareholders Equity 294.2M
Debt to Equity 0.03

Cash Flow Metrics

Revenue & Profitability Trend

Mangalam Industrial Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i35.6M26.1M13.3M11.5M20.5M
Cost of Goods Sold i3.7M6.1M2.7M925.0K1.0M
Gross Profit i31.9M20.1M10.5M10.6M19.4M
Gross Margin % i89.6%76.8%79.4%92.0%95.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-6.5M3.3M2.3M274.0K
Other Operating Expenses i12.2M7.9M53.4M14.9M10.2M
Total Operating Expenses i12.2M14.4M56.6M17.1M10.5M
Operating Income i19.3M3.6M-47.9M-6.9M8.9M
Operating Margin % i54.1%13.7%-360.3%-59.9%43.7%
Non-Operating Items
Interest Income i-021.0K158.0K74.0K
Interest Expense i-34.0K1.0M2.0K0
Other Non-Operating Income-----
Pre-tax Income i20.2M2.6M-48.9M23.2M9.0M
Income Tax i7.8M687.0K1.2M9.9M2.3M
Effective Tax Rate % i38.9%26.8%0.0%42.5%26.0%
Net Income i12.3M1.9M-50.1M13.4M6.7M
Net Margin % i34.6%7.2%-377.0%115.9%32.6%
Key Metrics
EBITDA i18.8M3.9M-47.7M-6.7M9.0M
EPS (Basic) i₹0.01₹0.00₹-0.05₹0.01₹0.01
EPS (Diluted) i₹0.01₹0.00₹-0.05₹0.01₹0.01
Basic Shares Outstanding i947592308961643500961643500961643500961644000
Diluted Shares Outstanding i947592308961643500961643500961643500961644000

Income Statement Trend

Mangalam Industrial Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i643.7K8.5M123.0M84.5M3.7M
Short-term Investments i-4.9M-110.0M102.5M
Accounts Receivable i0275.0K305.0K00
Inventory i00000
Other Current Assets--402.0K21.9M48.2M
Total Current Assets i298.9M60.4M128.7M219.2M322.5M
Non-Current Assets
Property, Plant & Equipment i--1.7M--
Goodwill i865.2K1.0M1.6M00
Intangible Assets i-1.0M1.6M--
Long-term Investments--000
Other Non-Current Assets2.5M1.2M408.0K21.9M48.2M
Total Non-Current Assets i4.2M227.9M157.9M127.8M501.0K
Total Assets i303.1M288.3M286.6M347.1M323.0M
Liabilities
Current Liabilities
Accounts Payable i00000
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i8.3M1.9M1.4M827.0K5.0K
Non-Current Liabilities
Long-term Debt i-0000
Deferred Tax Liabilities i0813.0K1.3M12.4M0
Other Non-Current Liabilities329.7K-1.0K-1.0K10.0K30.0K
Total Non-Current Liabilities i662.4K1.2M1.7M12.4M2.5M
Total Liabilities i8.9M3.0M3.1M13.2M2.5M
Equity
Common Stock i961.6M961.6M961.6M961.6M961.6M
Retained Earnings i--73.0M-73.5M-23.1M-36.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i294.2M285.3M283.4M333.9M320.5M
Key Metrics
Total Debt i00000
Working Capital i290.6M58.5M127.3M218.4M322.5M

Balance Sheet Composition

Mangalam Industrial Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i20.2M2.6M-48.9M23.2M9.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-24.6M-120.4M36.3M-85.7M90.9M
Operating Cash Flow i-4.4M-117.8M-12.6M-62.5M99.9M
Investing Activities
Capital Expenditures i-26.6K-170.0K-2.1M0-
Acquisitions i-----
Investment Purchases i000-47.5M-70.2M
Investment Sales i000206.3M-
Investing Cash Flow i-26.6K-160.0K-2.1M158.8M-67.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-3.4M----
Debt Issuance i00000
Debt Repayment i0000-
Financing Cash Flow i-3.4M0000
Free Cash Flow i-4.5M-114.5M38.4M-78.0M70.9M
Net Change in Cash i-7.9M-118.0M-14.7M96.3M32.0M

Cash Flow Trend

Mangalam Industrial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 174.00
Price to Book 6.15
Price to Sales 49.23
PEG Ratio 5.22

Profitability Ratios

Profit Margin 37.83%
Operating Margin 68.82%
Return on Equity 4.19%
Return on Assets 4.06%

Financial Health

Current Ratio 36.08
Debt to Equity 0.00
Beta -0.61

Per Share Data

EPS (TTM) ₹0.01
Book Value per Share ₹0.28
Revenue per Share ₹0.04

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mangind1.7B174.006.154.19%37.83%0.00
Bajaj Finance 5.6T31.905.7520.08%44.94%294.16
Indian Railway 1.6T24.463.0012.68%97.62%748.58
Northern Arc Capital 40.7B13.931.189.96%26.85%287.35
Dhani Services 38.0B110.561.31-1.91%10.03%17.62
IndoStar Capital 37.0B6.641.013.32%859.02%190.25

Financial data is updated regularly. All figures are in the company's reporting currency.