MkVentures Capital (MKVENTURES) | Financial Analysis & Statements
MkVentures Capital Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
13.3M
Gross Profit
6.8M
50.97%
Operating Income
50.5M
381.10%
Net Income
42.9M
323.40%
EPS (Diluted)
₹11.16
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
65.8M
Shareholders Equity
1.1B
Debt to Equity
0.06
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
MkVentures Capital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 183.6M | 281.1M | 102.7M | 2.2M | 3.7M |
| Cost of Goods Sold | 16.2M | 51.2M | 43.6M | 75.6M | 48.4M |
| Gross Profit | 167.3M | 229.9M | 59.1M | -73.4M | -44.7M |
| Gross Margin % | 91.2% | 81.8% | 57.6% | -3,355.0% | -1,205.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 7.0M | 6.2M | 2.7M | 893.8K | 945.3K |
| Other Operating Expenses | 92.8M | 11.0M | 9.7M | 3.0M | 796.3K |
| Total Operating Expenses | 99.8M | 17.3M | 12.3M | 3.8M | 1.7M |
| Operating Income | 118.6M | 319.8M | 212.2M | -77.1M | -43.5M |
| Operating Margin % | 64.6% | 113.8% | 206.7% | -3,526.5% | -1,173.1% |
| Non-Operating Items | |||||
| Interest Income | 24.8M | 14.2M | 2.1M | 16.5M | 10.2M |
| Interest Expense | 25.3M | 57.1M | 174.2K | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 131.3M | 288.5M | 218.4M | 61.3M | 32.6M |
| Income Tax | 36.4M | 76.7M | 54.8M | 15.6M | 5.6M |
| Effective Tax Rate % | 27.7% | 26.6% | 25.1% | 25.5% | 17.3% |
| Net Income | 94.9M | 211.7M | 163.7M | 45.7M | 27.0M |
| Net Margin % | 51.7% | 75.3% | 159.4% | 2,087.4% | 726.4% |
| Key Metrics | |||||
| EBITDA | 147.2M | 345.6M | 214.3M | -198.9M | -109.4M |
| EPS (Basic) | ₹24.69 | ₹55.46 | ₹45.89 | ₹13.11 | ₹7.74 |
| EPS (Diluted) | ₹24.69 | ₹55.46 | ₹45.89 | ₹13.11 | ₹7.74 |
| Basic Shares Outstanding | 3843450 | 3817767 | 3817767 | 3482548 | 3482548 |
| Diluted Shares Outstanding | 3843450 | 3817767 | 3817767 | 3482548 | 3482548 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
MkVentures Capital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.8M | 312.4M | 3.0M | 282.1K | 1.6M |
| Short-term Investments | 730.9M | 125.1M | 20.4M | 135.2M | 68.5M |
| Accounts Receivable | 0 | - | - | 0 | 0 |
| Inventory | - | - | - | 0 | 0 |
| Other Current Assets | - | - | - | 103.0K | 13.6M |
| Total Current Assets | 1.1B | 589.2M | 1.6B | 139.1M | 101.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.0K | 0 | 0 | - | 1 |
| Goodwill | - | - | - | 0 | 103.8K |
| Intangible Assets | - | - | - | - | 103.8K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 319.0K | 172.0K | - | 4.0M | 4.8M |
| Total Non-Current Assets | 311.5M | 716.7M | 1.6B | 15.9M | 16.9M |
| Total Assets | 1.4B | 1.3B | 3.3B | 155.0M | 118.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | 0 | 0 |
| Short-term Debt | - | - | 2.5B | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.6M | 3.7M | - | - | - |
| Total Current Liabilities | 185.7M | 172.5M | 7.8M | 174.1K | 5.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | 0 | 2.5B | 0 | 0 |
| Deferred Tax Liabilities | - | - | - | 0 | 0 |
| Other Non-Current Liabilities | 181.5M | 7.6M | 6.3M | 13.0K | -1 |
| Total Non-Current Liabilities | 192.5M | 195.8M | 2.9B | 50.3K | 2.5M |
| Total Liabilities | 378.3M | 368.3M | 2.9B | 224.4K | 8.2M |
| Equity | |||||
| Common Stock | 38.4M | 38.4M | 34.2M | 34.2M | 34.2M |
| Retained Earnings | 465.1M | 392.8M | 218.4M | 85.8M | 50.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.0B | 937.6M | 318.5M | 154.8M | 110.4M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 5.0B | 0 | 0 |
| Working Capital | 909.9M | 416.8M | 1.6B | 138.9M | 96.0M |
Balance Sheet Composition
MkVentures Capital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 131.3M | 288.5M | 218.4M | 61.3M | 32.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 174.5M | 2.3B | -2.8B | 32.1M | -12.1M |
| Operating Cash Flow | 313.1M | 2.7B | -2.5B | 141.8M | 50.2M |
| Investing Activities | |||||
| Capital Expenditures | -361.0K | -12.2M | 0 | 293.7K | -78.1K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -630.2M | -121.1M | -528.5K | -1.5B | -661.3M |
| Investment Sales | - | 23.7M | 139.0M | 1.5B | 700.1M |
| Investing Cash Flow | -630.5M | -109.5M | 138.5M | 52.0M | 38.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -3.8M | - | - | - | - |
| Debt Issuance | - | - | 2.5B | 32.7B | 23.6B |
| Debt Repayment | - | - | - | -32.7B | -23.6B |
| Financing Cash Flow | -3.8M | 399.7M | 2.5B | 0 | 0 |
| Free Cash Flow | 331.3M | 2.6B | -2.6B | -52.3M | -53.6M |
| Net Change in Cash | -321.3M | 2.9B | 78.8M | 193.9M | 89.0M |
Cash Flow Trend
MkVentures Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
86.92
Price to Book
3.79
Price to Sales
45.14
PEG Ratio
-1.53
Profitability Ratios
Profit Margin
52.01%
Operating Margin
66.57%
Return on Equity
9.22%
Return on Assets
6.74%
Financial Health
Current Ratio
85.83
Debt to Equity
0.00
Beta
-0.17
Per Share Data
EPS (TTM)
₹12.55
Book Value per Share
₹288.05
Revenue per Share
₹24.16
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MKVENTURES | 4.2B | 86.92 | 3.79 | 9.22% | 52.01% | 0.00 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





