TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.2M
Gross Profit 243.0K 20.72%
Operating Income 1.1M 90.79%
Net Income 1.4M 119.01%
EPS (Diluted) ₹0.31

Balance Sheet Metrics

Total Assets 961.9M
Total Liabilities 9.1M
Shareholders Equity 952.9M
Debt to Equity 0.01

Cash Flow Metrics

Revenue & Profitability Trend

Morarka Finance Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i22.2M51.9M51.9M34.5M10.8M
Cost of Goods Sold i3.4M2.9M2.4M3.0M2.4M
Gross Profit i18.8M48.9M49.5M31.5M8.4M
Gross Margin % i84.6%94.3%95.4%91.4%78.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i288.0K76.0K77.0K88.0K131.0K
Other Operating Expenses i732.0K1.2M961.0K841.0K792.0K
Total Operating Expenses i1.0M1.3M1.0M929.0K923.0K
Operating Income i30.1M69.6M53.2M39.0M7.6M
Operating Margin % i135.3%134.3%102.5%112.9%70.6%
Non-Operating Items
Interest Income i74.0K-00-
Interest Expense i00000
Other Non-Operating Income-----
Pre-tax Income i31.7M71.2M54.7M40.5M9.2M
Income Tax i3.7M8.0M7.9M3.6M2.3M
Effective Tax Rate % i11.7%11.3%14.5%8.9%25.4%
Net Income i28.0M63.2M46.8M36.9M6.8M
Net Margin % i125.9%121.8%90.2%107.0%63.4%
Key Metrics
EBITDA i31.7M71.2M54.8M40.6M9.2M
EPS (Basic) i₹6.22₹14.03₹10.40₹8.20₹1.52
EPS (Diluted) i₹6.22₹14.03₹10.40₹8.20₹1.52
Basic Shares Outstanding i45020004502000450200045020004502000
Diluted Shares Outstanding i45020004502000450200045020004502000

Income Statement Trend

Morarka Finance Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i120.0K380.0K984.0K1.9M1.1M
Short-term Investments i851.0M1.4B1.7B2.5B608.9M
Accounts Receivable i00000
Inventory i2.1M2.1M2.0M1.7M1.6M
Other Current Assets-----
Total Current Assets i860.2M1.4B1.7B2.5B613.8M
Non-Current Assets
Property, Plant & Equipment i509.0K536.0K565.0K595.0K0
Goodwill i00000
Intangible Assets i-----
Long-term Investments00000
Other Non-Current Assets6.9M6.7M7.2M4.3M114.0K
Total Non-Current Assets i101.7M225.4M182.5M152.1M120.5M
Total Assets i961.9M1.6B1.9B2.7B734.3M
Liabilities
Current Liabilities
Accounts Payable i44.0K9.0K14.0K10.0K8.0K
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i7.3M5.8M7.2M3.9M1.7M
Non-Current Liabilities
Long-term Debt i00000
Deferred Tax Liabilities i1.1M4.3M1.7M990.0K130.0K
Other Non-Current Liabilities434.0K409.0K45.0K40.0K46.0K
Total Non-Current Liabilities i1.8M4.5M2.0M1.4M371.0K
Total Liabilities i9.1M10.4M9.1M5.2M2.1M
Equity
Common Stock i45.0M45.0M45.0M45.0M45.0M
Retained Earnings i183.0M187.7M159.7M140.2M116.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i952.9M1.6B1.9B2.7B732.2M
Key Metrics
Total Debt i00000
Working Capital i852.9M1.4B1.7B2.5B612.0M

Balance Sheet Composition

Morarka Finance Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i31.7M71.2M54.7M40.5M9.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-2.8M519.0K821.0K10.0K-54.4M
Operating Cash Flow i51.9M71.7M55.6M40.5M-45.3M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-38.5M-42.0M-42.5M-23.0M-81.0M
Investment Sales i30.0M22.6M18.9M0106.8M
Investing Cash Flow i-8.5M-19.4M-23.6M-23.0M25.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-27.0M-22.5M-18.0M-4.5M-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-27.0M-22.5M-18.0M-4.5M-
Free Cash Flow i32.1M-5.0M-5.5M-1.6M-54.8M
Net Change in Cash i16.4M29.8M13.9M13.0M-19.5M

Cash Flow Trend

Morarka Finance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.76
Price to Book 0.46
Price to Sales 19.72
PEG Ratio -0.37

Profitability Ratios

Profit Margin 58.51%
Operating Margin 49.75%
Return on Equity 2.94%
Return on Assets 2.91%

Financial Health

Current Ratio 117.98
Debt to Equity 0.00
Beta -0.14

Per Share Data

EPS (TTM) ₹2.88
Book Value per Share ₹210.78
Revenue per Share ₹4.93

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
morarkfi459.8M33.760.462.94%58.51%0.00
Jio Financial 2.0T114.531.511.31%77.95%3.22
Bajaj Holdings 1.4T16.242.138.97%897.26%0.04
Nalwa Sons 39.1B91.680.230.28%35.33%0.00
El Cid Investments 26.1B29.610.281.67%69.82%0.00
Anzen India Energy 22.6B-113.861.45-1.05%96.51%1.24

Financial data is updated regularly. All figures are in the company's reporting currency.