
Morarka Finance (MORARKFI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.2M
Gross Profit
243.0K
20.72%
Operating Income
1.1M
90.79%
Net Income
1.4M
119.01%
EPS (Diluted)
₹0.31
Balance Sheet Metrics
Total Assets
961.9M
Total Liabilities
9.1M
Shareholders Equity
952.9M
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
Morarka Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 22.2M | 51.9M | 51.9M | 34.5M | 10.8M |
Cost of Goods Sold | 3.4M | 2.9M | 2.4M | 3.0M | 2.4M |
Gross Profit | 18.8M | 48.9M | 49.5M | 31.5M | 8.4M |
Gross Margin % | 84.6% | 94.3% | 95.4% | 91.4% | 78.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 288.0K | 76.0K | 77.0K | 88.0K | 131.0K |
Other Operating Expenses | 732.0K | 1.2M | 961.0K | 841.0K | 792.0K |
Total Operating Expenses | 1.0M | 1.3M | 1.0M | 929.0K | 923.0K |
Operating Income | 30.1M | 69.6M | 53.2M | 39.0M | 7.6M |
Operating Margin % | 135.3% | 134.3% | 102.5% | 112.9% | 70.6% |
Non-Operating Items | |||||
Interest Income | 74.0K | - | 0 | 0 | - |
Interest Expense | 0 | 0 | 0 | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 31.7M | 71.2M | 54.7M | 40.5M | 9.2M |
Income Tax | 3.7M | 8.0M | 7.9M | 3.6M | 2.3M |
Effective Tax Rate % | 11.7% | 11.3% | 14.5% | 8.9% | 25.4% |
Net Income | 28.0M | 63.2M | 46.8M | 36.9M | 6.8M |
Net Margin % | 125.9% | 121.8% | 90.2% | 107.0% | 63.4% |
Key Metrics | |||||
EBITDA | 31.7M | 71.2M | 54.8M | 40.6M | 9.2M |
EPS (Basic) | ₹6.22 | ₹14.03 | ₹10.40 | ₹8.20 | ₹1.52 |
EPS (Diluted) | ₹6.22 | ₹14.03 | ₹10.40 | ₹8.20 | ₹1.52 |
Basic Shares Outstanding | 4502000 | 4502000 | 4502000 | 4502000 | 4502000 |
Diluted Shares Outstanding | 4502000 | 4502000 | 4502000 | 4502000 | 4502000 |
Income Statement Trend
Morarka Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 120.0K | 380.0K | 984.0K | 1.9M | 1.1M |
Short-term Investments | 851.0M | 1.4B | 1.7B | 2.5B | 608.9M |
Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
Inventory | 2.1M | 2.1M | 2.0M | 1.7M | 1.6M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 860.2M | 1.4B | 1.7B | 2.5B | 613.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 509.0K | 536.0K | 565.0K | 595.0K | 0 |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 6.9M | 6.7M | 7.2M | 4.3M | 114.0K |
Total Non-Current Assets | 101.7M | 225.4M | 182.5M | 152.1M | 120.5M |
Total Assets | 961.9M | 1.6B | 1.9B | 2.7B | 734.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 44.0K | 9.0K | 14.0K | 10.0K | 8.0K |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 7.3M | 5.8M | 7.2M | 3.9M | 1.7M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 1.1M | 4.3M | 1.7M | 990.0K | 130.0K |
Other Non-Current Liabilities | 434.0K | 409.0K | 45.0K | 40.0K | 46.0K |
Total Non-Current Liabilities | 1.8M | 4.5M | 2.0M | 1.4M | 371.0K |
Total Liabilities | 9.1M | 10.4M | 9.1M | 5.2M | 2.1M |
Equity | |||||
Common Stock | 45.0M | 45.0M | 45.0M | 45.0M | 45.0M |
Retained Earnings | 183.0M | 187.7M | 159.7M | 140.2M | 116.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 952.9M | 1.6B | 1.9B | 2.7B | 732.2M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 852.9M | 1.4B | 1.7B | 2.5B | 612.0M |
Balance Sheet Composition
Morarka Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 31.7M | 71.2M | 54.7M | 40.5M | 9.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.8M | 519.0K | 821.0K | 10.0K | -54.4M |
Operating Cash Flow | 51.9M | 71.7M | 55.6M | 40.5M | -45.3M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -38.5M | -42.0M | -42.5M | -23.0M | -81.0M |
Investment Sales | 30.0M | 22.6M | 18.9M | 0 | 106.8M |
Investing Cash Flow | -8.5M | -19.4M | -23.6M | -23.0M | 25.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -27.0M | -22.5M | -18.0M | -4.5M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -27.0M | -22.5M | -18.0M | -4.5M | - |
Free Cash Flow | 32.1M | -5.0M | -5.5M | -1.6M | -54.8M |
Net Change in Cash | 16.4M | 29.8M | 13.9M | 13.0M | -19.5M |
Cash Flow Trend
Morarka Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.76
Price to Book
0.46
Price to Sales
19.72
PEG Ratio
-0.37
Profitability Ratios
Profit Margin
58.51%
Operating Margin
49.75%
Return on Equity
2.94%
Return on Assets
2.91%
Financial Health
Current Ratio
117.98
Debt to Equity
0.00
Beta
-0.14
Per Share Data
EPS (TTM)
₹2.88
Book Value per Share
₹210.78
Revenue per Share
₹4.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
morarkfi | 459.8M | 33.76 | 0.46 | 2.94% | 58.51% | 0.00 |
Jio Financial | 2.0T | 114.53 | 1.51 | 1.31% | 77.95% | 3.22 |
Bajaj Holdings | 1.4T | 16.24 | 2.13 | 8.97% | 897.26% | 0.04 |
Nalwa Sons | 39.1B | 91.68 | 0.23 | 0.28% | 35.33% | 0.00 |
El Cid Investments | 26.1B | 29.61 | 0.28 | 1.67% | 69.82% | 0.00 |
Anzen India Energy | 22.6B | -113.86 | 1.45 | -1.05% | 96.51% | 1.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.