MPL Plastics (MPL) | Financial Analysis & Statements
MPL Plastics Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-1.5M
Net Income
-1.5M
EPS (Diluted)
₹-0.12
Balance Sheet Metrics
Total Assets
23.3M
Total Liabilities
58.6M
Shareholders Equity
-35.3M
Cash Flow Metrics
Revenue & Profitability Trend
MPL Plastics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 140.0K | 0 | 320.0K |
| Cost of Goods Sold | 0 | 1.3M | 8.7M | 1.1M | 560.0K |
| Gross Profit | 0 | -1.3M | -8.6M | -1.1M | -240.0K |
| Gross Margin % | 0.0% | 0.0% | -6,136.4% | 0.0% | -75.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 4.9M | 5.4M | 4.8M | 2.3M |
| Other Operating Expenses | 4.0M | -255.0K | -613.0K | 38.8M | 3.0M |
| Total Operating Expenses | 4.0M | 4.6M | 4.8M | 43.6M | 5.3M |
| Operating Income | -5.5M | -8.4M | -17.3M | -48.6M | -9.5M |
| Operating Margin % | 0.0% | 0.0% | -12,371.4% | 0.0% | -2,968.4% |
| Non-Operating Items | |||||
| Interest Income | - | 126.0K | 110.0K | 169.0K | 261.0K |
| Interest Expense | 0 | 121.0K | 20.0K | 6.0K | 1.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -4.8M | 112.5M | 8.6M | 1.8B | -6.7M |
| Income Tax | 0 | 21.8M | -32.6M | 138.4M | 0 |
| Effective Tax Rate % | 0.0% | 19.4% | -380.1% | 7.8% | 0.0% |
| Net Income | -4.8M | 90.7M | 41.2M | 1.6B | -6.7M |
| Net Margin % | 0.0% | 0.0% | 29,448.6% | 0.0% | -2,097.2% |
| Key Metrics | |||||
| EBITDA | -4.8M | -7.9M | -16.2M | -47.0M | -4.9M |
| EPS (Basic) | ₹-0.38 | ₹7.26 | ₹3.30 | ₹130.70 | ₹-0.54 |
| EPS (Diluted) | ₹-0.38 | ₹7.26 | ₹3.30 | ₹130.70 | ₹-0.54 |
| Basic Shares Outstanding | 12631579 | 12498550 | 12498550 | 12498550 | 12498550 |
| Diluted Shares Outstanding | 12631579 | 12498550 | 12498550 | 12498550 | 12498550 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
MPL Plastics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 559.0K | 3.4M | 9.1M | 1.0M | 2.0M |
| Short-term Investments | 2.0M | 2.0M | 2.0M | 2.1M | 3.4M |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 6.6M | 4.2M | 9.2M | 9.5M | 31.0M |
| Total Current Assets | 9.1M | 9.6M | 20.2M | 12.6M | 36.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 411.0K | 3.9M | 4.0M | 4.0M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.4M | 4.2M | 3.5M | 1.4M | 1.4M |
| Total Non-Current Assets | 14.1M | 15.4M | 22.2M | 30.8M | 31.9M |
| Total Assets | 23.3M | 25.0M | 42.5M | 43.3M | 68.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 10.1M | 9.9M | 11.8M | 10.1M | 10.5M |
| Short-term Debt | 34.5M | 31.5M | 11.5M | 8.3M | 788.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.0M | 6.0M | 126.0M | 3.2M | - |
| Total Current Liabilities | 50.9M | 47.9M | 156.1M | 194.5M | 807.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 1.0B |
| Deferred Tax Liabilities | 0 | 7.7M | 7.7M | 11.4M | 20.8M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 7.7M | 7.7M | 7.7M | 11.4M | 1.1B |
| Total Liabilities | 58.6M | 55.5M | 163.8M | 205.9M | 1.9B |
| Equity | |||||
| Common Stock | 125.0M | 125.0M | 125.0M | 125.0M | 125.0M |
| Retained Earnings | - | -439.0M | -529.7M | -570.9M | -2.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -35.3M | -30.5M | -121.3M | -162.6M | -1.8B |
| Key Metrics | |||||
| Total Debt | 34.5M | 31.5M | 11.5M | 8.3M | 1.8B |
| Working Capital | -41.8M | -38.2M | -135.9M | -182.0M | -771.1M |
Balance Sheet Composition
MPL Plastics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -4.8M | 112.5M | -12.5M | -52.7M | -6.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -748.0K | -121.7M | 174.5M | 1.8B | 1.8M |
| Operating Cash Flow | -5.7M | -9.2M | 162.0M | 1.8B | -5.2M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 128.1M | 7.8M | 0 | 379.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | 55.0K | 0 |
| Investing Cash Flow | 0 | 128.1M | 7.8M | 5.5M | 379.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 3.0M | 20.0M | 3.2M | - | - |
| Debt Repayment | - | - | -3.2M | -1.8B | 0 |
| Financing Cash Flow | 3.2M | 20.1M | -3.0M | -3.6B | 261.0K |
| Free Cash Flow | -6.0M | -153.8M | -2.8M | 1.8B | -2.5M |
| Net Change in Cash | -2.5M | 139.1M | 166.7M | -1.8B | -4.5M |
Cash Flow Trend
MPL Plastics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.42
Price to Book
-1.96
Price to Sales
132.47
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-200.00%
Return on Equity
13.59%
Return on Assets
-20.64%
Financial Health
Current Ratio
0.17
Debt to Equity
-0.98
Beta
-0.99
Per Share Data
EPS (TTM)
₹-0.37
Book Value per Share
₹-3.10
Revenue per Share
₹0.05
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MPL | 77.4M | 1.42 | -1.96 | 13.59% | 0.00% | -0.98 |
| Time Technoplast | 90.9B | 19.32 | 2.81 | 13.10% | 7.56% | 21.96 |
| EPL | 71.5B | 18.24 | 2.78 | 15.22% | 8.76% | 32.30 |
| Aro Granite | 36.2B | 11.03 | 1.65 | 15.37% | 12.67% | 20.88 |
| Jindal Poly Films | 31.1B | 19.88 | 0.76 | 2.67% | -6.96% | 84.48 |
| Uflex Limited | 28.2B | 9.74 | 0.36 | 1.92% | 1.94% | 120.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.




