Mukesh Babu Financial Services Ltd. | Small-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 13.9M
Gross Profit 11.0M 78.90%
Operating Income 29.5M 211.73%
Net Income 39.7M 284.46%
EPS (Diluted) ₹5.69

Balance Sheet Metrics

Total Assets 4.4B
Total Liabilities 1.1B
Shareholders Equity 3.3B
Debt to Equity 0.33

Cash Flow Metrics

Revenue & Profitability Trend

Mukesh Babu Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i69.6M172.3M108.5M217.5M525.2M
Cost of Goods Sold i14.3M25.7M22.4M22.2M132.1M
Gross Profit i55.3M146.6M86.1M195.2M393.1M
Gross Margin % i79.4%85.1%79.4%89.8%74.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.4M3.1M4.0M1.9M5.0M
Other Operating Expenses i12.4M59.0M7.8M125.3M210.8M
Total Operating Expenses i14.8M62.1M11.7M127.2M215.8M
Operating Income i40.9M77.7M67.9M61.4M171.4M
Operating Margin % i58.8%45.1%62.6%28.3%32.6%
Non-Operating Items
Interest Income i-4.8M5.0M5.7M6.9M
Interest Expense i30.9M2.8M2.6M2.9M62.0K
Other Non-Operating Income-----
Pre-tax Income i15.9M80.8M68.0M23.4M141.2M
Income Tax i10.8M22.1M20.4M5.6M6.1M
Effective Tax Rate % i67.9%27.3%29.9%23.8%4.4%
Net Income i5.1M58.7M47.7M17.8M135.0M
Net Margin % i7.3%34.1%44.0%8.2%25.7%
Key Metrics
EBITDA i54.7M85.2M75.6M69.5M177.6M
EPS (Basic) i₹1.93₹8.43₹6.84₹2.77₹19.37
EPS (Diluted) i₹1.93₹8.43₹6.84₹2.77₹19.37
Basic Shares Outstanding i69709006970900697090069709006970900
Diluted Shares Outstanding i69709006970900697090069709006970900

Income Statement Trend

Mukesh Babu Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i7.3M9.1M13.3M4.4M110.7M
Short-term Investments i86.9M707.4M404.5M406.6M290.0M
Accounts Receivable i7.2M7.2M7.2M7.2M7.3M
Inventory i2.1B2.0B1.4B1.4B1.1B
Other Current Assets-----
Total Current Assets i2.6B3.4B2.3B2.4B2.2B
Non-Current Assets
Property, Plant & Equipment i-2.7M2.5M2.5M2.5M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-0000
Other Non-Current Assets128.4M123.9M186.7M215.9M53.3M
Total Non-Current Assets i1.8B512.8M510.8M431.9M361.3M
Total Assets i4.4B3.9B2.9B2.8B2.5B
Liabilities
Current Liabilities
Accounts Payable i77.3M39.5M16.3M13.0M34.9M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-300.0K300.0K--
Total Current Liabilities i82.0M54.7M32.5M15.1M62.3M
Non-Current Liabilities
Long-term Debt i402.3M295.2M260.5M217.9M282.7M
Deferred Tax Liabilities i573.7M532.1M--273.6M
Other Non-Current Liabilities839.0K532.1M334.9M353.4M273.6M
Total Non-Current Liabilities i1.0B845.9M601.7M579.4M568.6M
Total Liabilities i1.1B900.6M634.2M594.5M630.8M
Equity
Common Stock i69.7M69.7M69.7M69.7M69.7M
Retained Earnings i-611.7M573.7M543.2M536.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.3B3.0B2.2B2.2B1.9B
Key Metrics
Total Debt i402.3M295.2M260.5M217.9M282.7M
Working Capital i2.6B3.4B2.3B2.4B2.1B

Balance Sheet Composition

Mukesh Babu Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i15.9M80.8M68.0M23.4M141.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-133.2M-109.8M19.3M65.8M593.0M
Operating Cash Flow i-87.7M-30.2M86.6M81.2M734.1M
Investing Activities
Capital Expenditures i-2.2M-1.2M-25.0K0-3.5M
Acquisitions i-----
Investment Purchases i-26.7M-7.8M-94.8M-78.5M-37.7M
Investment Sales i11.5M3.0M0251.0K153.7M
Investing Cash Flow i-16.1M-4.8M-94.0M-78.2M112.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-8.4M-8.4M-8.4M-8.4M-8.4M
Debt Issuance i0----
Debt Repayment i-00-64.8M-673.9M
Financing Cash Flow i98.7M26.3M34.3M-138.0M-1.4B
Free Cash Flow i-66.4M-36.0M59.4M35.6M624.2M
Net Change in Cash i-5.1M-8.7M26.8M-135.0M-509.5M

Cash Flow Trend

Mukesh Babu Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 39.05
Forward P/E 10.40
Price to Book 0.19
Price to Sales 10.10
PEG Ratio 1.05

Profitability Ratios

Profit Margin 15.30%
Operating Margin 87.12%
Return on Equity 0.40%
Return on Assets 0.30%

Financial Health

Current Ratio 32.20
Debt to Equity 12.08
Beta 0.55

Per Share Data

EPS (TTM) ₹3.47
Book Value per Share ₹713.26
Revenue per Share ₹18.04

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mukeshb944.6M39.050.190.40%15.30%12.08
Motilal Oswal 557.1B20.455.0322.47%37.00%138.95
Authum Investment 492.2B12.033.3428.87%93.88%7.18
Share India 35.9B11.801.8613.95%24.50%22.79
Shalimar Agencies 27.0B484.0025.9310.13%5.31%64.93
Monarch Networth 25.7B16.643.2218.73%47.16%1.16

Financial data is updated regularly. All figures are in the company's reporting currency.