
Mukesh Babu (MUKESHB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
13.9M
Gross Profit
11.0M
78.90%
Operating Income
29.5M
211.73%
Net Income
39.7M
284.46%
EPS (Diluted)
₹5.69
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
1.1B
Shareholders Equity
3.3B
Debt to Equity
0.33
Cash Flow Metrics
Revenue & Profitability Trend
Mukesh Babu Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 69.6M | 172.3M | 108.5M | 217.5M | 525.2M |
Cost of Goods Sold | 14.3M | 25.7M | 22.4M | 22.2M | 132.1M |
Gross Profit | 55.3M | 146.6M | 86.1M | 195.2M | 393.1M |
Gross Margin % | 79.4% | 85.1% | 79.4% | 89.8% | 74.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.4M | 3.1M | 4.0M | 1.9M | 5.0M |
Other Operating Expenses | 12.4M | 59.0M | 7.8M | 125.3M | 210.8M |
Total Operating Expenses | 14.8M | 62.1M | 11.7M | 127.2M | 215.8M |
Operating Income | 40.9M | 77.7M | 67.9M | 61.4M | 171.4M |
Operating Margin % | 58.8% | 45.1% | 62.6% | 28.3% | 32.6% |
Non-Operating Items | |||||
Interest Income | - | 4.8M | 5.0M | 5.7M | 6.9M |
Interest Expense | 30.9M | 2.8M | 2.6M | 2.9M | 62.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 15.9M | 80.8M | 68.0M | 23.4M | 141.2M |
Income Tax | 10.8M | 22.1M | 20.4M | 5.6M | 6.1M |
Effective Tax Rate % | 67.9% | 27.3% | 29.9% | 23.8% | 4.4% |
Net Income | 5.1M | 58.7M | 47.7M | 17.8M | 135.0M |
Net Margin % | 7.3% | 34.1% | 44.0% | 8.2% | 25.7% |
Key Metrics | |||||
EBITDA | 54.7M | 85.2M | 75.6M | 69.5M | 177.6M |
EPS (Basic) | ₹1.93 | ₹8.43 | ₹6.84 | ₹2.77 | ₹19.37 |
EPS (Diluted) | ₹1.93 | ₹8.43 | ₹6.84 | ₹2.77 | ₹19.37 |
Basic Shares Outstanding | 6970900 | 6970900 | 6970900 | 6970900 | 6970900 |
Diluted Shares Outstanding | 6970900 | 6970900 | 6970900 | 6970900 | 6970900 |
Income Statement Trend
Mukesh Babu Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.3M | 9.1M | 13.3M | 4.4M | 110.7M |
Short-term Investments | 86.9M | 707.4M | 404.5M | 406.6M | 290.0M |
Accounts Receivable | 7.2M | 7.2M | 7.2M | 7.2M | 7.3M |
Inventory | 2.1B | 2.0B | 1.4B | 1.4B | 1.1B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 2.6B | 3.4B | 2.3B | 2.4B | 2.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 2.7M | 2.5M | 2.5M | 2.5M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 128.4M | 123.9M | 186.7M | 215.9M | 53.3M |
Total Non-Current Assets | 1.8B | 512.8M | 510.8M | 431.9M | 361.3M |
Total Assets | 4.4B | 3.9B | 2.9B | 2.8B | 2.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 77.3M | 39.5M | 16.3M | 13.0M | 34.9M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 300.0K | 300.0K | - | - |
Total Current Liabilities | 82.0M | 54.7M | 32.5M | 15.1M | 62.3M |
Non-Current Liabilities | |||||
Long-term Debt | 402.3M | 295.2M | 260.5M | 217.9M | 282.7M |
Deferred Tax Liabilities | 573.7M | 532.1M | - | - | 273.6M |
Other Non-Current Liabilities | 839.0K | 532.1M | 334.9M | 353.4M | 273.6M |
Total Non-Current Liabilities | 1.0B | 845.9M | 601.7M | 579.4M | 568.6M |
Total Liabilities | 1.1B | 900.6M | 634.2M | 594.5M | 630.8M |
Equity | |||||
Common Stock | 69.7M | 69.7M | 69.7M | 69.7M | 69.7M |
Retained Earnings | - | 611.7M | 573.7M | 543.2M | 536.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.3B | 3.0B | 2.2B | 2.2B | 1.9B |
Key Metrics | |||||
Total Debt | 402.3M | 295.2M | 260.5M | 217.9M | 282.7M |
Working Capital | 2.6B | 3.4B | 2.3B | 2.4B | 2.1B |
Balance Sheet Composition
Mukesh Babu Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 15.9M | 80.8M | 68.0M | 23.4M | 141.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -133.2M | -109.8M | 19.3M | 65.8M | 593.0M |
Operating Cash Flow | -87.7M | -30.2M | 86.6M | 81.2M | 734.1M |
Investing Activities | |||||
Capital Expenditures | -2.2M | -1.2M | -25.0K | 0 | -3.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -26.7M | -7.8M | -94.8M | -78.5M | -37.7M |
Investment Sales | 11.5M | 3.0M | 0 | 251.0K | 153.7M |
Investing Cash Flow | -16.1M | -4.8M | -94.0M | -78.2M | 112.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -8.4M | -8.4M | -8.4M | -8.4M | -8.4M |
Debt Issuance | 0 | - | - | - | - |
Debt Repayment | - | 0 | 0 | -64.8M | -673.9M |
Financing Cash Flow | 98.7M | 26.3M | 34.3M | -138.0M | -1.4B |
Free Cash Flow | -66.4M | -36.0M | 59.4M | 35.6M | 624.2M |
Net Change in Cash | -5.1M | -8.7M | 26.8M | -135.0M | -509.5M |
Cash Flow Trend
Mukesh Babu Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
39.05
Forward P/E
10.40
Price to Book
0.19
Price to Sales
10.10
PEG Ratio
1.05
Profitability Ratios
Profit Margin
15.30%
Operating Margin
87.12%
Return on Equity
0.40%
Return on Assets
0.30%
Financial Health
Current Ratio
32.20
Debt to Equity
12.08
Beta
0.55
Per Share Data
EPS (TTM)
₹3.47
Book Value per Share
₹713.26
Revenue per Share
₹18.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mukeshb | 944.6M | 39.05 | 0.19 | 0.40% | 15.30% | 12.08 |
Motilal Oswal | 557.1B | 20.45 | 5.03 | 22.47% | 37.00% | 138.95 |
Authum Investment | 492.2B | 12.03 | 3.34 | 28.87% | 93.88% | 7.18 |
Share India | 35.9B | 11.80 | 1.86 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 484.00 | 25.93 | 10.13% | 5.31% | 64.93 |
Monarch Networth | 25.7B | 16.64 | 3.22 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.