Mukesh Babu (MUKESHB) | Financial Analysis & Statements
Mukesh Babu Financial Services Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
11.8M
Gross Profit
8.1M
69.23%
Operating Income
-23.2M
-197.04%
Net Income
22.9M
194.54%
EPS (Diluted)
₹3.28
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
1.1B
Shareholders Equity
3.3B
Debt to Equity
0.33
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Mukesh Babu Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 70.7M | 172.3M | 108.5M | 217.5M | 525.2M |
| Cost of Goods Sold | 34.7M | 25.7M | 22.4M | 22.2M | 132.1M |
| Gross Profit | 36.0M | 146.6M | 86.1M | 195.2M | 393.1M |
| Gross Margin % | 50.9% | 85.1% | 79.4% | 89.8% | 74.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.3M | 3.1M | 4.0M | 1.9M | 5.0M |
| Other Operating Expenses | 10.3M | 59.0M | 7.8M | 125.3M | 210.8M |
| Total Operating Expenses | 13.6M | 62.1M | 11.7M | 127.2M | 215.8M |
| Operating Income | 12.3M | 77.7M | 67.9M | 61.4M | 171.4M |
| Operating Margin % | 17.5% | 45.1% | 62.6% | 28.3% | 32.6% |
| Non-Operating Items | |||||
| Interest Income | 5.5M | 4.8M | 5.0M | 5.7M | 6.9M |
| Interest Expense | 30.9M | 2.8M | 2.6M | 2.9M | 62.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 15.9M | 80.8M | 68.0M | 23.4M | 141.2M |
| Income Tax | 10.8M | 22.1M | 20.4M | 5.6M | 6.1M |
| Effective Tax Rate % | 67.9% | 27.3% | 29.9% | 23.8% | 4.4% |
| Net Income | 5.1M | 58.7M | 47.7M | 17.8M | 135.0M |
| Net Margin % | 7.2% | 34.1% | 44.0% | 8.2% | 25.7% |
| Key Metrics | |||||
| EBITDA | 20.9M | 85.2M | 75.6M | 69.5M | 177.6M |
| EPS (Basic) | ₹0.73 | ₹8.43 | ₹6.84 | ₹2.77 | ₹19.37 |
| EPS (Diluted) | ₹0.73 | ₹8.43 | ₹6.84 | ₹2.77 | ₹19.37 |
| Basic Shares Outstanding | 6970900 | 6970900 | 6970900 | 6970900 | 6970900 |
| Diluted Shares Outstanding | 6970900 | 6970900 | 6970900 | 6970900 | 6970900 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Mukesh Babu Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.3M | 9.1M | 13.3M | 4.4M | 110.7M |
| Short-term Investments | 1.0B | 707.4M | 404.5M | 406.6M | 290.0M |
| Accounts Receivable | 7.2M | 7.2M | 7.2M | 7.2M | 7.3M |
| Inventory | 2.1B | 2.0B | 1.4B | 1.4B | 1.1B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.9B | 3.4B | 2.3B | 2.4B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.8M | 2.7M | 2.5M | 2.5M | 2.5M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 128.4M | 123.9M | 186.7M | 215.9M | 53.3M |
| Total Non-Current Assets | 503.8M | 512.8M | 510.8M | 431.9M | 361.3M |
| Total Assets | 4.4B | 3.9B | 2.9B | 2.8B | 2.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 77.3M | 39.5M | 16.3M | 13.0M | 34.9M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 300.0K | 300.0K | 300.0K | - | - |
| Total Current Liabilities | 247.1M | 54.7M | 32.5M | 15.1M | 62.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 402.3M | 295.2M | 260.5M | 217.9M | 282.7M |
| Deferred Tax Liabilities | 573.7M | 532.1M | - | - | 273.6M |
| Other Non-Current Liabilities | -163.0M | 532.1M | 334.9M | 353.4M | 273.6M |
| Total Non-Current Liabilities | 839.8M | 845.9M | 601.7M | 579.4M | 568.6M |
| Total Liabilities | 1.1B | 900.6M | 634.2M | 594.5M | 630.8M |
| Equity | |||||
| Common Stock | 69.7M | 69.7M | 69.7M | 69.7M | 69.7M |
| Retained Earnings | 612.0M | 611.7M | 573.7M | 543.2M | 536.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.3B | 3.0B | 2.2B | 2.2B | 1.9B |
| Key Metrics | |||||
| Total Debt | 402.3M | 295.2M | 260.5M | 217.9M | 282.7M |
| Working Capital | 3.7B | 3.4B | 2.3B | 2.4B | 2.1B |
Balance Sheet Composition
Mukesh Babu Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 15.9M | 80.8M | 68.0M | 23.4M | 141.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -133.2M | -109.8M | 19.3M | 65.8M | 593.0M |
| Operating Cash Flow | -95.3M | -30.2M | 86.6M | 81.2M | 734.1M |
| Investing Activities | |||||
| Capital Expenditures | -2.2M | -1.2M | -25.0K | 0 | -3.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -26.7M | -7.8M | -94.8M | -78.5M | -37.7M |
| Investment Sales | 11.5M | 3.0M | 0 | 251.0K | 153.7M |
| Investing Cash Flow | -16.0M | -4.8M | -94.0M | -78.2M | 112.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -8.4M | -8.4M | -8.4M | -8.4M | -8.4M |
| Debt Issuance | 0 | - | - | - | - |
| Debt Repayment | 0 | 0 | 0 | -64.8M | -673.9M |
| Financing Cash Flow | 98.7M | 26.3M | 34.3M | -138.0M | -1.4B |
| Free Cash Flow | -66.5M | -36.0M | 59.4M | 35.6M | 624.2M |
| Net Change in Cash | -12.6M | -8.7M | 26.8M | -135.0M | -509.5M |
Cash Flow Trend
Mukesh Babu Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.86
Forward P/E
9.79
Price to Book
0.24
Price to Sales
4.14
PEG Ratio
-0.08
Profitability Ratios
Profit Margin
16.19%
Operating Margin
34.31%
Return on Equity
0.40%
Return on Assets
0.30%
Financial Health
Current Ratio
23.56
Debt to Equity
12.92
Beta
0.21
Per Share Data
EPS (TTM)
₹8.58
Book Value per Share
₹521.45
Revenue per Share
₹52.21
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MUKESHB | 887.3M | 14.86 | 0.24 | 0.40% | 16.19% | 12.92 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




