
Naturo Indiabull (NATURO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
830.0M
Total Liabilities
459.4M
Shareholders Equity
370.6M
Debt to Equity
1.24
Cash Flow Metrics
Revenue & Profitability Trend
Naturo Indiabull Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 20.5M | 418.8M | 161.6M | 112.8M | 70.1M |
Cost of Goods Sold | 20.3M | 397.0M | 138.1M | 81.4M | 50.4M |
Gross Profit | 240.0K | 21.8M | 23.5M | 31.3M | 19.6M |
Gross Margin % | 1.2% | 5.2% | 14.6% | 27.8% | 28.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.4M | 912.0K | 307.0K | 501.0K | 3.2M |
Other Operating Expenses | 1.5M | 2.6M | 3.7M | 1.2M | 912.0K |
Total Operating Expenses | 2.9M | 3.5M | 4.0M | 1.7M | 4.1M |
Operating Income | -12.6M | 9.9M | 14.0M | 26.8M | 10.7M |
Operating Margin % | -61.6% | 2.4% | 8.6% | 23.8% | 15.3% |
Non-Operating Items | |||||
Interest Income | 0 | 0 | 464.0K | 0 | - |
Interest Expense | 1.3M | 717.0K | 461.0K | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -13.9M | 11.5M | 13.9M | 14.5M | 10.6M |
Income Tax | -891.0K | 1.5M | 3.5M | 3.7M | 3.1M |
Effective Tax Rate % | 0.0% | 13.3% | 25.0% | 25.3% | 29.7% |
Net Income | -13.0M | 9.9M | 10.4M | 10.8M | 7.5M |
Net Margin % | -63.2% | 2.4% | 6.4% | 9.6% | 10.6% |
Key Metrics | |||||
EBITDA | -6.3M | 14.7M | 16.8M | 28.9M | 10.8M |
EPS (Basic) | - | ₹0.67 | ₹0.70 | ₹1.06 | ₹0.73 |
EPS (Diluted) | - | ₹0.67 | ₹0.70 | ₹1.06 | ₹0.73 |
Basic Shares Outstanding | - | 148280 | 14828000 | 10198048 | 10198048 |
Diluted Shares Outstanding | - | 148280 | 14828000 | 10198048 | 10198048 |
Income Statement Trend
Naturo Indiabull Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 929.0K | 2.8M | 3.4M | 318.0K | 259.0K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 150.2M | 115.4M | 77.9M | 42.1M | 79.1M |
Inventory | 106.5M | 106.4M | 62.0M | 34.0M | 7.5M |
Other Current Assets | - | -1.0K | 1.0K | - | - |
Total Current Assets | 811.4M | 898.2M | 277.6M | 130.7M | 108.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 19.6M | - | - | - |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 130.0K | - | - | - |
Total Non-Current Assets | 18.6M | 22.8M | 12.0M | 3.7M | 22.5M |
Total Assets | 830.0M | 920.9M | 289.6M | 134.4M | 131.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 255.5M | 290.3M | 1.9M | 2.4M | 7.3M |
Short-term Debt | 73.6M | 108.3M | 29.5M | 2.1M | 16.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | -141.0K | 98.0K | 25.0K | - |
Total Current Liabilities | 448.7M | 524.1M | 41.4M | 10.3M | 61.5M |
Non-Current Liabilities | |||||
Long-term Debt | 10.8M | 13.2M | 4.5M | 0 | - |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | 1.0K | 1.0K | 1.0K | - |
Total Non-Current Liabilities | 10.8M | 13.2M | 4.5M | 1.0K | 0 |
Total Liabilities | 459.4M | 537.3M | 45.9M | 10.3M | 61.5M |
Equity | |||||
Common Stock | 188.6M | 188.6M | 102.0M | 65.6M | 2.6M |
Retained Earnings | - | 45.8M | 35.9M | 25.5M | 14.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 370.6M | 383.6M | 243.7M | 124.1M | 69.7M |
Key Metrics | |||||
Total Debt | 84.4M | 121.5M | 34.1M | 2.1M | 16.0M |
Working Capital | 362.8M | 374.0M | 236.2M | 120.4M | 47.3M |
Balance Sheet Composition
Naturo Indiabull Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -13.9M | 11.5M | 13.9M | 14.5M | 10.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 78.9M | -509.0M | -143.3M | -137.0M | -63.5M |
Operating Cash Flow | 66.3M | -496.8M | -129.0M | -122.5M | -52.9M |
Investing Activities | |||||
Capital Expenditures | -1.2M | -13.6M | -10.8M | -2.7M | -851.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -10.0K | - | - | - | - |
Investment Sales | - | 0 | 119.0K | 21.1M | - |
Investing Cash Flow | -1.2M | -11.3M | -10.7M | 18.4M | -851.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -34.7M | 208.8M | 136.6M | 29.6M | 48.5M |
Free Cash Flow | 36.6M | -219.6M | -137.8M | -129.8M | -54.3M |
Net Change in Cash | 30.4M | -299.3M | -3.1M | -74.5M | -5.2M |
Cash Flow Trend
Naturo Indiabull Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.22
Price to Book
0.17
Price to Sales
3.18
Profitability Ratios
Profit Margin
-63.22%
Operating Margin
16.00%
Return on Equity
-3.44%
Return on Assets
-0.90%
Financial Health
Current Ratio
1.81
Debt to Equity
22.77
Beta
0.31
Per Share Data
EPS (TTM)
₹-0.69
Book Value per Share
₹19.89
Revenue per Share
₹1.09
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
naturo | 65.3M | 24.22 | 0.17 | -3.44% | -63.22% | 22.77 |
Hindustan Unilever | 6.1T | 56.19 | 12.28 | 21.47% | 16.89% | 3.32 |
Godrej Consumer | 1.3T | 69.16 | 10.68 | 15.43% | 12.62% | 33.69 |
Bajaj Consumer Care | 31.3B | 25.00 | 4.21 | 16.75% | 12.79% | 0.56 |
Kaya | 6.4B | 6.75 | -4.05 | -60.00% | -15.18% | -1.84 |
Khemani Distributors | 3.1B | 19.14 | 2.84 | 15.92% | 14.87% | 5.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.