Bajaj Consumer Care (BAJAJCON) | Financial Analysis & Statements
Bajaj Consumer Care Ltd. Mid-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
3.3B
Gross Profit
2.1B
63.64%
Operating Income
719.7M
22.04%
Net Income
636.0M
19.48%
EPS (Diluted)
₹4.75
Balance Sheet Metrics
Total Assets
9.5B
Total Liabilities
1.9B
Shareholders Equity
7.5B
Debt to Equity
0.25
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2026
Bajaj Consumer Care Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 11.5B | 9.5B | 9.7B | 9.5B | 8.7B |
| Cost of Goods Sold | 4.6B | 4.6B | 4.6B | 4.6B | 3.9B |
| Gross Profit | 6.9B | 4.9B | 5.1B | 4.9B | 4.8B |
| Gross Margin % | 60.1% | 51.5% | 52.3% | 51.6% | 55.2% |
| Operating Expenses | |||||
| Research & Development | - | 4.3M | 986.0K | 17.0M | 25.2M |
| Selling, General & Administrative | 1.7B | 2.2B | 2.3B | 2.3B | 1.9B |
| Other Operating Expenses | 1.7B | 413.0M | 382.2M | 374.5M | 317.4M |
| Total Operating Expenses | 3.4B | 2.6B | 2.6B | 2.7B | 2.2B |
| Operating Income | 2.1B | 1.2B | 1.5B | 1.3B | 1.7B |
| Operating Margin % | 17.8% | 12.4% | 15.0% | 14.0% | 19.5% |
| Non-Operating Items | |||||
| Interest Income | - | 314.1M | 404.5M | 377.9M | 350.8M |
| Interest Expense | 16.1M | 5.4M | 8.8M | 8.4M | 8.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.3B | 1.5B | 1.9B | 1.7B | 2.1B |
| Income Tax | 411.9M | 275.0M | 336.1M | 295.7M | 368.4M |
| Effective Tax Rate % | 17.8% | 18.0% | 17.8% | 17.5% | 17.8% |
| Net Income | 1.9B | 1.3B | 1.6B | 1.4B | 1.7B |
| Net Margin % | 16.5% | 13.2% | 16.1% | 14.7% | 19.6% |
| Key Metrics | |||||
| EBITDA | 2.5B | 1.6B | 2.0B | 1.8B | 2.1B |
| EPS (Basic) | ₹14.21 | ₹9.03 | ₹10.89 | ₹9.48 | ₹11.50 |
| EPS (Diluted) | ₹14.21 | ₹9.03 | ₹10.89 | ₹9.47 | ₹11.49 |
| Basic Shares Outstanding | 133836031 | 138767000 | 142794000 | 146917000 | 147540000 |
| Diluted Shares Outstanding | 133836031 | 138767000 | 142794000 | 146917000 | 147540000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bajaj Consumer Care Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 217.1M | 308.6M | 227.1M | 139.5M | 115.2M |
| Short-term Investments | 3.8B | 4.2B | 6.1B | 5.8B | 6.1B |
| Accounts Receivable | 756.2M | 718.3M | 439.9M | 304.4M | 191.3M |
| Inventory | 661.2M | 547.5M | 562.2M | 512.8M | 570.9M |
| Other Current Assets | 586.7M | 722.8M | 608.4M | 553.1M | 436.8M |
| Total Current Assets | 6.1B | 6.5B | 7.9B | 7.3B | 7.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.5B | 1.1B | 1.1B | 118.5M | 1.1B |
| Goodwill | 1.9B | 865.7M | 867.3M | 866.3M | 872.2M |
| Intangible Assets | 1.0B | 5.6M | 7.2M | 6.3M | 12.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 20.9M | 53.0K | 264.0K | 2.4M | 595.0K |
| Total Non-Current Assets | 3.4B | 2.5B | 1.9B | 1.9B | 1.8B |
| Total Assets | 9.5B | 9.0B | 9.8B | 9.2B | 9.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 424.5M | 499.2M | 401.8M | 450.4M | 455.4M |
| Short-term Debt | 42.9M | 24.6M | 47.6M | 31.8M | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 75.7M | 92.6M | 127.2M | 75.1M | 76.9M |
| Total Current Liabilities | 1.7B | 1.5B | 1.4B | 1.2B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 115.1M | 17.1M | 39.9M | 61.1M | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 161.7M | 74.2M | 88.1M | 99.0M | 36.7M |
| Total Liabilities | 1.9B | 1.5B | 1.5B | 1.3B | 1.2B |
| Equity | |||||
| Common Stock | 130.6M | 137.1M | 142.8M | 142.6M | 147.5M |
| Retained Earnings | - | 6.7B | 5.5B | 5.1B | 4.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.5B | 7.5B | 8.3B | 7.9B | 8.1B |
| Key Metrics | |||||
| Total Debt | 158.0M | 41.7M | 87.5M | 92.8M | 0 |
| Working Capital | 4.3B | 5.1B | 6.5B | 6.1B | 6.3B |
Balance Sheet Composition
Bajaj Consumer Care Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.3B | 1.5B | 1.9B | 1.7B | 2.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 12.5M | 0 | 7.1M | 8.2M | 8.2M |
| Working Capital Changes | 38.7M | -379.9M | -251.4M | -158.7M | -64.9M |
| Operating Cash Flow | 2.1B | 839.1M | 1.3B | 1.2B | 1.7B |
| Investing Activities | |||||
| Capital Expenditures | -328.4M | -53.5M | -42.6M | -60.6M | -103.0M |
| Acquisitions | -623.5M | -595.2M | - | - | - |
| Investment Purchases | - | - | - | - | -244.5M |
| Investment Sales | - | - | - | - | 726.0K |
| Investing Cash Flow | -952.0M | -648.6M | -42.6M | -59.6M | -342.1M |
| Financing Activities | |||||
| Share Repurchases | -1.9B | -2.1B | -6.1M | -1.0B | 0 |
| Dividends Paid | - | - | -1.1B | -590.2M | -1.2B |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | 0 | -50.0M |
| Financing Cash Flow | -1.9B | -2.1B | -1.1B | -1.6B | -1.3B |
| Free Cash Flow | 1.6B | 593.0M | 1.1B | 950.4M | 1.2B |
| Net Change in Cash | -705.8M | -1.9B | 61.2M | -484.2M | 39.0M |
Cash Flow Trend
Bajaj Consumer Care Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.27
Forward P/E
22.76
Price to Book
8.14
Price to Sales
5.27
PEG Ratio
0.45
Profitability Ratios
Profit Margin
16.33%
Operating Margin
22.03%
Return on Equity
25.31%
Return on Assets
13.92%
Financial Health
Current Ratio
3.49
Debt to Equity
2.09
Beta
0.64
Per Share Data
EPS (TTM)
₹11.66
Book Value per Share
₹57.67
Revenue per Share
₹87.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BAJAJCON | 60.6B | 40.27 | 8.14 | 25.31% | 16.33% | 2.09 |
| Hindustan Unilever | 5.6T | 55.11 | 11.42 | 21.47% | 22.29% | 3.61 |
| Godrej Consumer | 1.1T | 61.33 | 9.17 | 15.43% | 12.00% | 33.82 |
| Cupid | 152.1B | 182.16 | 39.73 | 11.95% | 28.37% | 7.02 |
| Honasa Consumer | 112.6B | 73.56 | 8.97 | 6.16% | 6.87% | 11.18 |
| Jyothy Labs | 95.1B | 27.77 | 6.60 | 18.07% | 11.72% | 3.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.





