Niks Technology (NIKSTECH) | Financial Analysis & Statements
Niks Technology Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
64.3M
Total Liabilities
1.9M
Shareholders Equity
62.4M
Debt to Equity
0.03
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Niks Technology Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 90.1M | 60.8M | 20.7M | 7.2M |
| Cost of Goods Sold | 78.4M | 47.7M | 12.3M | 4.4M |
| Gross Profit | 11.7M | 13.2M | 8.4M | 2.8M |
| Gross Margin % | 12.9% | 21.6% | 40.4% | 38.7% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 589.0K | 3.2M | 812.0K | 550.0K |
| Other Operating Expenses | 470.0K | 986.0K | 459.0K | 351.0K |
| Total Operating Expenses | 1.1M | 4.2M | 1.3M | 901.0K |
| Operating Income | 8.0M | 6.4M | 3.6M | 177.0K |
| Operating Margin % | 8.9% | 10.5% | 17.3% | 2.5% |
| Non-Operating Items | ||||
| Interest Income | 816.0K | 31.0K | 0 | - |
| Interest Expense | 72.0K | 302.0K | 2.0K | 0 |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 6.4M | 6.1M | 3.5M | 153.0K |
| Income Tax | 1.9M | 1.7M | 960.0K | 138.0K |
| Effective Tax Rate % | 29.9% | 27.5% | 27.1% | 90.2% |
| Net Income | 4.5M | 4.4M | 2.6M | 15.0K |
| Net Margin % | 5.0% | 7.3% | 12.5% | 0.2% |
| Key Metrics | ||||
| EBITDA | 9.7M | 7.9M | 5.4M | 1.6M |
| EPS (Basic) | ₹10.12 | ₹11.67 | ₹7.13 | ₹0.04 |
| EPS (Diluted) | ₹10.12 | ₹10.95 | ₹7.13 | ₹0.04 |
| Basic Shares Outstanding | 445342 | 381225 | 363200 | 363200 |
| Diluted Shares Outstanding | 445342 | 381225 | 363200 | 363200 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Niks Technology Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 23.6M | 15.4M | 10.1M | 4.3M |
| Short-term Investments | 6.5M | 8.6M | 494.0K | 535.0K |
| Accounts Receivable | 17.6M | 20.7M | 6.8M | 780.0K |
| Inventory | 0 | 797.0K | 3.9M | 6.0K |
| Other Current Assets | 1.0K | 301.0K | - | -1.0K |
| Total Current Assets | 57.4M | 47.9M | 21.5M | 6.2M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 1.1M | 1.1M | 1.1M | 868.0K |
| Goodwill | 5.6M | 0 | 5.6M | 0 |
| Intangible Assets | 5.6M | 5.6M | 5.6M | 5.6M |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | - | -1.0K | 1.0K | 1.0K |
| Total Non-Current Assets | 6.9M | 7.3M | 8.4M | 7.6M |
| Total Assets | 64.3M | 55.1M | 29.9M | 13.8M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 0 | 7.4M | 0 | 0 |
| Short-term Debt | 0 | 1.6M | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 166.0K | 351.0K | 2.2M | 1.7M |
| Total Current Liabilities | 1.8M | 12.2M | 17.3M | 3.8M |
| Non-Current Liabilities | ||||
| Long-term Debt | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 78.0K | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 78.0K | 0 | 0 | 1.0K |
| Total Liabilities | 1.9M | 12.2M | 17.3M | 3.8M |
| Equity | ||||
| Common Stock | 5.0M | 4.2M | 3.6M | 3.6M |
| Retained Earnings | 11.0M | 6.5M | 2.2M | -399.0K |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 62.4M | 42.9M | 12.6M | 10.0M |
| Key Metrics | ||||
| Total Debt | 0 | 1.6M | 0 | 0 |
| Working Capital | 55.6M | 35.6M | 4.1M | 2.4M |
Balance Sheet Composition
Niks Technology Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 6.4M | 6.1M | 3.5M | 153.0K |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | -2.4M | -36.0M | 3.2M | -1.4M |
| Operating Cash Flow | 4.1M | -29.5M | 6.8M | -1.2M |
| Investing Activities | ||||
| Capital Expenditures | -626.0K | -215.0K | -2.7M | -3.4M |
| Acquisitions | - | - | - | - |
| Investment Purchases | - | - | - | - |
| Investment Sales | - | - | - | - |
| Investing Cash Flow | -626.0K | -215.0K | -2.7M | -3.4M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | - | - | - | - |
| Debt Repayment | - | - | - | - |
| Financing Cash Flow | 13.4M | 27.7M | 0 | 0 |
| Free Cash Flow | -5.1M | -21.9M | 5.8M | -3.9M |
| Net Change in Cash | 16.8M | -2.1M | 4.1M | -4.6M |
Cash Flow Trend
Niks Technology Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
68.08
Price to Book
3.41
Price to Sales
2.32
Profitability Ratios
Profit Margin
3.27%
Operating Margin
3.39%
Return on Equity
5.25%
Return on Assets
4.58%
Financial Health
Current Ratio
28.22
Debt to Equity
0.00
Beta
-0.40
Per Share Data
EPS (TTM)
₹6.39
Book Value per Share
₹127.56
Revenue per Share
₹196.18
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NIKSTECH | 217.5M | 68.08 | 3.41 | 5.25% | 3.27% | 0.00 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





