
Ovobel Foods (OVOBELE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
606.8M
Gross Profit
143.7M
23.68%
Operating Income
31.1M
5.13%
Net Income
27.5M
4.53%
EPS (Diluted)
₹2.90
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
422.0M
Shareholders Equity
855.8M
Debt to Equity
0.49
Cash Flow Metrics
Revenue & Profitability Trend
Ovobel Foods Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.9B | 1.7B | 2.2B | 1.2B | 1.1B |
Cost of Goods Sold | 1.4B | 1.3B | 1.4B | 986.2M | 903.2M |
Gross Profit | 462.2M | 467.3M | 791.3M | 263.3M | 203.5M |
Gross Margin % | 24.5% | 26.8% | 35.8% | 21.1% | 18.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 39.8M | 46.6M | 51.0M | 36.0M |
Other Operating Expenses | 261.8M | 88.5M | 116.9M | 132.2M | 112.2M |
Total Operating Expenses | 261.8M | 128.3M | 163.6M | 183.1M | 148.1M |
Operating Income | 65.0M | 204.2M | 506.1M | -9.7M | -56.5M |
Operating Margin % | 3.4% | 11.7% | 22.9% | -0.8% | -5.1% |
Non-Operating Items | |||||
Interest Income | - | 35.0M | 12.8M | 4.4M | 5.6M |
Interest Expense | 15.1M | - | 12.8M | 6.3M | 9.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 123.9M | - | 526.0M | 1.2M | -25.8M |
Income Tax | 33.3M | - | 137.7M | 1.1M | -7.7M |
Effective Tax Rate % | 26.9% | 0.0% | 26.2% | 86.3% | 0.0% |
Net Income | 90.6M | - | 388.2M | 170.0K | -18.1M |
Net Margin % | 4.8% | 0.0% | 17.6% | 0.0% | -1.6% |
Key Metrics | |||||
EBITDA | 159.0M | 263.6M | 546.5M | 16.6M | 7.9M |
EPS (Basic) | ₹9.53 | ₹18.83 | ₹40.86 | ₹0.02 | ₹-1.72 |
EPS (Diluted) | ₹9.53 | ₹18.83 | ₹40.86 | ₹0.02 | ₹-1.72 |
Basic Shares Outstanding | 9502938 | 9500800 | 9500800 | 9500800 | 10500800 |
Diluted Shares Outstanding | 9502938 | 9500800 | 9500800 | 9500800 | 10500800 |
Income Statement Trend
Ovobel Foods Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 18.2M | - | 60.4M | 58.9M | 2.2M |
Short-term Investments | 92.6M | 258.2M | 419.4M | 90.6M | 86.7M |
Accounts Receivable | 108.7M | - | 178.6M | 115.7M | 94.2M |
Inventory | 326.2M | - | 180.3M | 177.1M | 124.9M |
Other Current Assets | 90.4M | - | - | 31.5M | 33.5M |
Total Current Assets | 636.2M | - | 870.5M | 511.5M | 375.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 277.4M | 1.3M | 1.3M | 1.3M | 847.0K |
Goodwill | 1.5M | - | 185.0K | 0 | 0 |
Intangible Assets | 1.5M | - | 185.0K | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.1M | 9.0K | 1.0K | - | - |
Total Non-Current Assets | 641.6M | - | 134.3M | 50.2M | 59.6M |
Total Assets | 1.3B | - | 1.0B | 561.7M | 435.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 35.9M | - | 26.4M | 28.8M | 30.7M |
Short-term Debt | 247.2M | - | 267.5M | 236.3M | 153.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 80.4M | 2.6M | 2.1M | 2.2M | 1.2M |
Total Current Liabilities | 382.6M | - | 388.4M | 319.0M | 214.3M |
Non-Current Liabilities | |||||
Long-term Debt | 27.0M | - | 21.0M | 33.5M | 3.3M |
Deferred Tax Liabilities | - | - | - | 0 | 882.0K |
Other Non-Current Liabilities | - | - | 1.0K | - | -10.0K |
Total Non-Current Liabilities | 39.5M | - | 27.2M | 42.7M | 12.5M |
Total Liabilities | 422.0M | - | 415.7M | 361.7M | 226.8M |
Equity | |||||
Common Stock | 95.0M | - | 95.0M | 95.0M | 105.0M |
Retained Earnings | - | 622.1M | 445.0M | 55.9M | 54.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 855.8M | - | 589.1M | 200.0M | 208.5M |
Key Metrics | |||||
Total Debt | 274.2M | 0 | 288.5M | 269.8M | 156.8M |
Working Capital | 253.7M | 0 | 482.0M | 192.5M | 161.4M |
Balance Sheet Composition
Ovobel Foods Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 123.9M | - | 526.0M | 1.2M | -25.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -73.8M | -38.0M | -12.5M | -58.4M | -15.0M |
Operating Cash Flow | 37.7M | -38.0M | 513.4M | -53.2M | -31.5M |
Investing Activities | |||||
Capital Expenditures | -151.3M | - | -5.7M | -3.4M | -12.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -61.2M | - | -598.6M | -4.0M | - |
Investment Sales | 90.0M | - | - | - | - |
Investing Cash Flow | -122.5M | - | -604.3M | -7.3M | -12.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 20.2M | - | 17.6M | 113.6M | - |
Debt Repayment | -3.2M | - | - | - | - |
Financing Cash Flow | 75.1M | - | 17.6M | 113.6M | - |
Free Cash Flow | -114.2M | - | 403.3M | -52.4M | -22.7M |
Net Change in Cash | -9.7M | -38.0M | -73.3M | 53.1M | -43.9M |
Cash Flow Trend
Ovobel Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.76
Price to Book
1.35
Price to Sales
0.57
Profitability Ratios
Profit Margin
4.49%
Operating Margin
6.99%
Return on Equity
10.58%
Return on Assets
7.09%
Financial Health
Current Ratio
1.66
Debt to Equity
32.04
Beta
1.71
Per Share Data
EPS (TTM)
₹9.54
Book Value per Share
₹90.13
Revenue per Share
₹212.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ovobele | 1.2B | 12.76 | 1.35 | 10.58% | 4.49% | 32.04 |
Nestle India | 2.3T | 73.75 | 57.24 | 79.99% | 15.21% | 29.11 |
Britannia Industries | 1.3T | 60.78 | 30.67 | 49.73% | 12.02% | 28.45 |
Gujarat Ambuja | 47.7B | 20.04 | 1.58 | 8.30% | 4.94% | 7.62 |
Gokul Agro Resources | 45.9B | 17.37 | 4.44 | 23.71% | 1.31% | 52.50 |
Gopal Snacks | 44.8B | 237.52 | 10.90 | 4.69% | -0.19% | 16.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.