Ovobel Foods (OVOBELE) | Financial Analysis & Statements
Ovobel Foods Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
606.8M
Gross Profit
143.7M
23.68%
Operating Income
31.1M
5.13%
Net Income
27.5M
4.53%
EPS (Diluted)
₹2.90
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
422.0M
Shareholders Equity
855.8M
Debt to Equity
0.49
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Ovobel Foods Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.9B | 1.7B | 2.2B | 1.2B | 1.1B |
| Cost of Goods Sold | 1.5B | 1.3B | 1.4B | 986.2M | 903.2M |
| Gross Profit | 401.6M | 467.3M | 791.3M | 263.3M | 203.5M |
| Gross Margin % | 21.3% | 26.8% | 35.8% | 21.1% | 18.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 44.4M | 39.8M | 46.6M | 51.0M | 36.0M |
| Other Operating Expenses | 113.6M | 88.5M | 116.9M | 132.2M | 112.2M |
| Total Operating Expenses | 158.0M | 128.3M | 163.6M | 183.1M | 148.1M |
| Operating Income | 67.1M | 204.2M | 506.1M | -9.7M | -56.5M |
| Operating Margin % | 3.6% | 11.7% | 22.9% | -0.8% | -5.1% |
| Non-Operating Items | |||||
| Interest Income | 27.0M | 35.0M | 12.8M | 4.4M | 5.6M |
| Interest Expense | 15.1M | - | 12.8M | 6.3M | 9.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 123.9M | - | 526.0M | 1.2M | -25.8M |
| Income Tax | 33.3M | - | 137.7M | 1.1M | -7.7M |
| Effective Tax Rate % | 26.9% | 0.0% | 26.2% | 86.3% | 0.0% |
| Net Income | 90.6M | - | 388.2M | 170.0K | -18.1M |
| Net Margin % | 4.8% | 0.0% | 17.6% | 0.0% | -1.6% |
| Key Metrics | |||||
| EBITDA | 159.0M | 263.6M | 546.5M | 16.6M | 7.9M |
| EPS (Basic) | ₹9.53 | ₹18.83 | ₹40.86 | ₹0.02 | ₹-1.72 |
| EPS (Diluted) | ₹9.53 | ₹18.83 | ₹40.86 | ₹0.02 | ₹-1.72 |
| Basic Shares Outstanding | 9500800 | 9500800 | 9500800 | 9500800 | 10500800 |
| Diluted Shares Outstanding | 9500800 | 9500800 | 9500800 | 9500800 | 10500800 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ovobel Foods Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 18.2M | - | 60.4M | 58.9M | 2.2M |
| Short-term Investments | 91.8M | 258.2M | 419.4M | 90.6M | 86.7M |
| Accounts Receivable | 108.7M | - | 178.6M | 115.7M | 94.2M |
| Inventory | 326.2M | - | 180.3M | 177.1M | 124.9M |
| Other Current Assets | 90.4M | - | - | 31.5M | 33.5M |
| Total Current Assets | 636.2M | - | 870.5M | 511.5M | 375.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.2M | 1.3M | 1.3M | 1.3M | 847.0K |
| Goodwill | 1.5M | - | 185.0K | 0 | 0 |
| Intangible Assets | 1.5M | - | 185.0K | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.1M | 9.0K | 1.0K | - | - |
| Total Non-Current Assets | 641.6M | - | 134.3M | 50.2M | 59.6M |
| Total Assets | 1.3B | - | 1.0B | 561.7M | 435.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 35.9M | - | 26.4M | 28.8M | 30.7M |
| Short-term Debt | 247.2M | - | 267.5M | 236.3M | 153.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 7.2M | 2.6M | 2.1M | 2.2M | 1.2M |
| Total Current Liabilities | 382.6M | - | 388.4M | 319.0M | 214.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 27.0M | - | 21.0M | 33.5M | 3.3M |
| Deferred Tax Liabilities | - | - | - | 0 | 882.0K |
| Other Non-Current Liabilities | - | - | 1.0K | - | -10.0K |
| Total Non-Current Liabilities | 39.5M | - | 27.2M | 42.7M | 12.5M |
| Total Liabilities | 422.0M | - | 415.7M | 361.7M | 226.8M |
| Equity | |||||
| Common Stock | 95.0M | - | 95.0M | 95.0M | 105.0M |
| Retained Earnings | 711.3M | 622.1M | 445.0M | 55.9M | 54.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 855.8M | - | 589.1M | 200.0M | 208.5M |
| Key Metrics | |||||
| Total Debt | 274.2M | 0 | 288.5M | 269.8M | 156.8M |
| Working Capital | 253.7M | 0 | 482.0M | 192.5M | 161.4M |
Balance Sheet Composition
Ovobel Foods Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 123.9M | - | 526.0M | 1.2M | -25.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -73.8M | -38.0M | -12.5M | -58.4M | -15.0M |
| Operating Cash Flow | 37.7M | -38.0M | 513.4M | -53.2M | -31.5M |
| Investing Activities | |||||
| Capital Expenditures | -151.3M | - | -5.7M | -3.4M | -12.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -61.2M | - | -598.6M | -4.0M | - |
| Investment Sales | 90.0M | - | - | - | - |
| Investing Cash Flow | -122.5M | - | -604.3M | -7.3M | -12.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 20.2M | - | 17.6M | 113.6M | - |
| Debt Repayment | -3.2M | - | - | - | - |
| Financing Cash Flow | 75.1M | - | 17.6M | 113.6M | - |
| Free Cash Flow | -114.2M | - | 403.3M | -52.4M | -22.7M |
| Net Change in Cash | -9.7M | -38.0M | -73.3M | 53.1M | -43.9M |
Cash Flow Trend
Ovobel Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.71
Price to Book
1.44
Price to Sales
0.57
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
7.42%
Operating Margin
5.74%
Return on Equity
10.58%
Return on Assets
7.09%
Financial Health
Current Ratio
2.73
Debt to Equity
24.79
Beta
1.58
Per Share Data
EPS (TTM)
₹18.70
Book Value per Share
₹99.77
Revenue per Share
₹251.90
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| OVOBELE | 1.4B | 7.71 | 1.44 | 10.58% | 7.42% | 24.79 |
| Nestle India | 2.7T | 76.65 | 60.70 | 76.34% | 15.11% | 8.61 |
| Britannia Industries | 1.4T | 57.14 | 36.97 | 49.73% | 12.84% | 58.42 |
| BN Holdings | 38.6B | 26.71 | 5.01 | 5.05% | 8.31% | 21.23 |
| Cian Agro Industries | 35.7B | 31.81 | 1.76 | 2.04% | 8.08% | 62.05 |
| Gopal Snacks | 34.5B | 839.85 | 7.97 | 4.69% | 0.30% | 14.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.




