Premco Global (PREMCO) | Financial Analysis & Statements
Premco Global Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
257.1M
Gross Profit
141.9M
55.17%
Operating Income
15.1M
5.87%
Net Income
17.1M
6.66%
EPS (Diluted)
₹5.19
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
195.6M
Shareholders Equity
1.1B
Debt to Equity
0.18
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Premco Global Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 966.8M | 919.2M | 1.3B | 989.2M |
| Cost of Goods Sold | 607.4M | 516.6M | 500.3M | 716.3M | 522.2M |
| Gross Profit | 478.5M | 450.2M | 418.8M | 551.6M | 467.0M |
| Gross Margin % | 44.1% | 46.6% | 45.6% | 43.5% | 47.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 89.3M | 76.3M | 74.2M | 67.0M | 62.4M |
| Other Operating Expenses | 3.6M | -92.0K | 2.1M | 1.2M | 4.7M |
| Total Operating Expenses | 92.9M | 76.2M | 76.3M | 68.2M | 67.1M |
| Operating Income | 96.4M | 98.8M | 85.8M | 215.7M | 177.3M |
| Operating Margin % | 8.9% | 10.2% | 9.3% | 17.0% | 17.9% |
| Non-Operating Items | |||||
| Interest Income | 17.4M | 16.8M | 12.4M | 10.6M | 6.4M |
| Interest Expense | 21.7M | 19.8M | 16.5M | 17.1M | 15.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 109.8M | 128.6M | 110.2M | 234.1M | 178.2M |
| Income Tax | 14.7M | 26.2M | 15.8M | 56.5M | 20.9M |
| Effective Tax Rate % | 13.4% | 20.4% | 14.4% | 24.2% | 11.7% |
| Net Income | 95.1M | 102.4M | 94.4M | 177.6M | 157.2M |
| Net Margin % | 8.8% | 10.6% | 10.3% | 14.0% | 15.9% |
| Key Metrics | |||||
| EBITDA | 176.0M | 168.4M | 158.9M | 282.0M | 229.9M |
| EPS (Basic) | ₹28.77 | ₹30.97 | ₹28.54 | ₹50.09 | ₹42.08 |
| EPS (Diluted) | ₹28.77 | ₹30.97 | ₹28.54 | ₹50.09 | ₹42.08 |
| Basic Shares Outstanding | 3305000 | 3305000 | 3305000 | 3305000 | 3304800 |
| Diluted Shares Outstanding | 3305000 | 3305000 | 3305000 | 3305000 | 3304800 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Premco Global Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 208.6M | 331.2M | 277.8M | 268.8M | 152.2M |
| Short-term Investments | 15.7M | 15.4M | 17.4M | 14.0M | 13.0M |
| Accounts Receivable | 110.2M | 70.0M | 109.5M | 156.8M | 161.6M |
| Inventory | 259.8M | 241.8M | 214.6M | 222.0M | 228.0M |
| Other Current Assets | 1.0K | 1.0K | 83.9M | -40.0K | -2.0K |
| Total Current Assets | 682.5M | 755.9M | 720.2M | 766.1M | 640.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 19.9M | 14.6M | 14.6M | 14.2M | 13.7M |
| Goodwill | 12.6M | 12.7M | 12.9M | 32.0K | 52.0K |
| Intangible Assets | 12.6M | 12.7M | 12.9M | 32.0K | 52.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.0K | 5.0K | 893.0K | 1.3M | 1.6M |
| Total Non-Current Assets | 608.3M | 538.5M | 576.0M | 475.8M | 501.9M |
| Total Assets | 1.3B | 1.3B | 1.3B | 1.2B | 1.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 61.2M | 45.4M | 34.3M | 55.8M | 45.0M |
| Short-term Debt | 45.0M | 23.6M | 82.4M | 32.0M | 71.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.9M | 10.9M | 11.3M | 8.7M | 11.0M |
| Total Current Liabilities | 149.1M | 109.5M | 158.0M | 145.2M | 166.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 59.6M | 39.1M | 37.1M | 58.7M | 63.4M |
| Deferred Tax Liabilities | 6.3M | 13.6M | 11.1M | 11.9M | 3.8M |
| Other Non-Current Liabilities | 1.0K | - | - | -1.0K | -1.0K |
| Total Non-Current Liabilities | 70.3M | 56.4M | 51.5M | 74.0M | 85.5M |
| Total Liabilities | 219.4M | 165.9M | 209.6M | 219.2M | 252.0M |
| Equity | |||||
| Common Stock | 33.0M | 33.0M | 33.0M | 33.0M | 33.0M |
| Retained Earnings | 749.2M | 802.8M | 743.8M | 689.2M | 581.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 1.1B | 1.1B | 1.0B | 890.3M |
| Key Metrics | |||||
| Total Debt | 104.6M | 62.8M | 119.5M | 90.7M | 135.1M |
| Working Capital | 533.4M | 646.4M | 562.2M | 620.9M | 473.9M |
Balance Sheet Composition
Premco Global Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 109.8M | 128.6M | 110.2M | 234.1M | 178.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -97.5M | -17.2M | 52.0M | 1.5M | -149.3M |
| Operating Cash Flow | 19.8M | 117.4M | 169.1M | 244.6M | 39.2M |
| Investing Activities | |||||
| Capital Expenditures | -90.6M | -69.7M | -114.4M | -59.5M | -25.2M |
| Acquisitions | - | - | - | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -90.6M | -69.7M | -114.4M | -59.5M | -25.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -148.7M | -43.0M | -43.0M | -59.5M | -13.2M |
| Debt Issuance | - | - | - | 3.2M | - |
| Debt Repayment | - | - | -2.8M | -51.4M | - |
| Financing Cash Flow | -136.8M | -97.0M | -3.0M | -159.1M | -20.9M |
| Free Cash Flow | -36.6M | 38.3M | 69.4M | 185.5M | 37.4M |
| Net Change in Cash | -207.6M | -49.2M | 51.7M | 26.0M | -7.0M |
Cash Flow Trend
Premco Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.57
Forward P/E
12.32
Price to Book
1.29
Price to Sales
1.42
PEG Ratio
-1.20
Profitability Ratios
Profit Margin
9.77%
Operating Margin
-8.04%
Return on Equity
8.87%
Return on Assets
7.37%
Financial Health
Current Ratio
5.60
Debt to Equity
8.68
Beta
-0.14
Per Share Data
EPS (TTM)
₹29.73
Book Value per Share
₹335.34
Revenue per Share
₹304.42
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PREMCO | 1.4B | 14.57 | 1.29 | 8.87% | 9.77% | 8.68 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.





