TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 1.6B
Total Liabilities 651.4M
Shareholders Equity 927.8M
Debt to Equity 0.70

Cash Flow Metrics

Revenue & Profitability Trend

Qualitek Labs Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i702.3M291.8M191.4M120.1M63.5M
Cost of Goods Sold i102.0M57.8M42.5M18.9M15.1M
Gross Profit i600.2M234.1M148.9M101.2M48.5M
Gross Margin % i85.5%80.2%77.8%84.2%76.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--11.1M13.3M6.0M
Other Operating Expenses i196.5M93.1M59.4M27.3M14.5M
Total Operating Expenses i196.5M93.1M70.5M40.6M20.5M
Operating Income i119.9M66.5M44.5M7.8M4.0M
Operating Margin % i17.1%22.8%23.3%6.5%6.3%
Non-Operating Items
Interest Income i--584.0K112.0K0
Interest Expense i20.9M9.1M6.9M2.8M70.0K
Other Non-Operating Income-----
Pre-tax Income i104.2M58.2M39.4M4.9M3.9M
Income Tax i27.3M15.2M9.9M642.0K2.3M
Effective Tax Rate % i26.2%26.0%25.3%13.2%60.4%
Net Income i76.8M43.1M29.4M4.2M1.5M
Net Margin % i10.9%14.8%15.4%3.5%2.4%
Key Metrics
EBITDA i167.6M81.3M55.1M12.9M7.4M
EPS (Basic) i-₹7.46₹3.99₹0.57₹0.21
EPS (Diluted) i-₹7.46₹3.99₹0.57₹0.21
Basic Shares Outstanding i-5773861737190073719007371900
Diluted Shares Outstanding i-5773861737190073719007371900

Income Statement Trend

Qualitek Labs Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i51.7M17.7M3.5M279.0K1.4M
Short-term Investments i-----
Accounts Receivable i288.6M78.5M58.3M22.0M12.0M
Inventory i26.5M----
Other Current Assets8.2M2.0M--1.0K
Total Current Assets i426.1M117.1M85.9M66.9M25.4M
Non-Current Assets
Property, Plant & Equipment i590.0M295.1M---
Goodwill i663.6M----
Intangible Assets i2.9M----
Long-term Investments-----
Other Non-Current Assets46.9M16.0M-1.0K-1.0K-2.0K
Total Non-Current Assets i1.2B388.8M309.7M143.3M117.9M
Total Assets i1.6B505.9M395.6M210.2M143.3M
Liabilities
Current Liabilities
Accounts Payable i72.8M23.8M36.7M15.7M23.8M
Short-term Debt i191.2M20.8M131.1M171.5M109.7M
Current Portion of Long-term Debt-----
Other Current Liabilities55.9M23.2M1.0K6.7M8.4M
Total Current Liabilities i325.8M68.8M186.9M198.7M146.0M
Non-Current Liabilities
Long-term Debt i308.6M101.7M103.4M2.0M2.5M
Deferred Tax Liabilities i7.4M8.6M5.9M391.0K58.0K
Other Non-Current Liabilities-1.0K--1.0K--
Total Non-Current Liabilities i325.6M112.6M110.0M2.7M2.7M
Total Liabilities i651.4M181.4M296.9M201.4M148.7M
Equity
Common Stock i99.8M73.7M54.1M4.6M100.0K
Retained Earnings i--38.7M-1.2M-5.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i927.8M324.5M98.7M8.8M-5.3M
Key Metrics
Total Debt i499.8M122.5M234.5M173.5M112.2M
Working Capital i100.2M48.3M-101.0M-131.9M-120.6M

Balance Sheet Composition

Qualitek Labs Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i58.2M39.4M4.6M3.9M
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i-14.1M5.2M-44.2M-1.8M
Operating Cash Flow i53.2M50.3M-36.9M2.2M
Investing Activities
Capital Expenditures i-100.0M-173.2M-17.7M-60.6M
Acquisitions i-86.7M-148.5M-30.0K
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-186.7M-321.7M-17.7M-60.6M
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i-101.4M0-
Debt Repayment i-0-519.0K-61.4M
Financing Cash Flow i72.2M111.6M71.2M48.3M
Free Cash Flow i-48.0M-100.6M-69.1M-47.1M
Net Change in Cash i-61.3M-159.9M16.6M-10.1M

Cash Flow Trend

Qualitek Labs Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 45.40
Price to Book 3.29
Price to Sales 4.56

Profitability Ratios

Profit Margin 8.97%
Operating Margin 20.77%
Return on Equity 12.27%
Return on Assets 7.19%

Financial Health

Current Ratio 1.31
Debt to Equity 37.74

Per Share Data

EPS (TTM) ₹7.07
Book Value per Share ₹97.54
Revenue per Share ₹78.91

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
qll3.2B45.403.2912.27%8.97%37.74
Dr. Lal PathLabs 288.0B55.9913.2422.08%20.29%7.14
Syngene 268.2B52.805.6810.50%13.61%12.23
Vimta Labs 31.5B44.498.3017.78%19.93%2.25
Krsnaa Diagnostics 26.8B33.933.028.79%10.84%23.06
Suraksha Diagnostic 16.6B49.977.8615.14%12.62%42.28

Financial data is updated regularly. All figures are in the company's reporting currency.