Krsnaa Diagnostics (KRSNAA) | Financial Analysis & Statements
Krsnaa Diagnostics Ltd. Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.9B
Gross Profit
1.3B
67.46%
Operating Income
297.6M
15.42%
Net Income
205.2M
10.63%
EPS (Diluted)
₹6.25
Balance Sheet Metrics
Total Assets
12.8B
Total Liabilities
4.0B
Shareholders Equity
8.8B
Debt to Equity
0.45
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Krsnaa Diagnostics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.2B | 6.2B | 4.9B | 4.6B | 4.0B |
| Cost of Goods Sold | 2.3B | 2.1B | 1.6B | 1.7B | 1.9B |
| Gross Profit | 4.9B | 4.1B | 3.3B | 2.9B | 2.0B |
| Gross Margin % | 67.9% | 66.7% | 68.1% | 63.1% | 51.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 139.5M | 130.1M | 113.4M | 82.5M | 118.2M |
| Other Operating Expenses | 1.4B | 1.3B | 1.1B | 842.9M | 611.7M |
| Total Operating Expenses | 1.5B | 1.5B | 1.2B | 925.4M | 729.9M |
| Operating Income | 1.0B | 697.5M | 692.4M | 903.4M | 568.9M |
| Operating Margin % | 14.2% | 11.3% | 14.2% | 19.8% | 14.3% |
| Non-Operating Items | |||||
| Interest Income | 199.3M | 167.6M | 181.2M | 149.1M | 122.2M |
| Interest Expense | 217.6M | 140.9M | 64.4M | 168.6M | 249.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.0B | 700.1M | 802.0M | 865.1M | 3.0B |
| Income Tax | 250.8M | 131.7M | 180.9M | 181.2M | 1.1B |
| Effective Tax Rate % | 24.4% | 18.8% | 22.6% | 20.9% | 37.4% |
| Net Income | 776.1M | 568.4M | 621.1M | 683.9M | 1.8B |
| Net Margin % | 10.8% | 9.2% | 12.8% | 15.0% | 46.6% |
| Key Metrics | |||||
| EBITDA | 2.1B | 1.6B | 1.4B | 1.5B | 1.1B |
| EPS (Basic) | ₹24.04 | ₹17.90 | ₹19.78 | ₹22.89 | ₹58.90 |
| EPS (Diluted) | ₹23.56 | ₹17.31 | ₹19.29 | ₹22.88 | ₹58.90 |
| Basic Shares Outstanding | 32289763 | 31746185 | 31397613 | 29876508 | 31397613 |
| Diluted Shares Outstanding | 32289763 | 31746185 | 31397613 | 29876508 | 31397613 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Krsnaa Diagnostics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 38.5M | 23.8M | 227.2M | 884.5M | 246.8M |
| Short-term Investments | 645.9M | 1.7B | 860.8M | 1.5B | 1.3B |
| Accounts Receivable | 2.8B | 1.8B | 731.0M | 578.7M | 724.7M |
| Inventory | 294.8M | 358.1M | 250.7M | 91.7M | 72.1M |
| Other Current Assets | 480.0K | 124.7M | -10.0K | -80.0K | - |
| Total Current Assets | 4.1B | 4.2B | 2.2B | 3.3B | 2.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 256.3M | 236.1M | 191.4M | 133.2M | 95.6M |
| Goodwill | 29.5M | 24.3M | 28.3M | 23.2M | 12.3M |
| Intangible Assets | 29.5M | 24.3M | 28.3M | 23.2M | 12.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 39.3M | 591.4M | 10.0K | 114.6M | - |
| Total Non-Current Assets | 8.7B | 7.5B | 6.9B | 5.4B | 3.6B |
| Total Assets | 12.8B | 11.7B | 9.1B | 8.8B | 6.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 971.3M | 823.2M | 621.2M | 773.0M | 785.6M |
| Short-term Debt | 1.6B | 1.2B | 82.0M | 79.2M | 638.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 54.2M | 92.0M | 22.9M | 147.5M | - |
| Total Current Liabilities | 3.1B | 2.8B | 991.9M | 1.2B | 1.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 471.6M | 418.8M | 242.8M | 330.7M | 1.7B |
| Deferred Tax Liabilities | 225.9M | 164.3M | 127.6M | 78.0M | 107.0M |
| Other Non-Current Liabilities | - | - | 70.0K | 158.2M | - |
| Total Non-Current Liabilities | 934.4M | 806.4M | 719.6M | 707.2M | 1.9B |
| Total Liabilities | 4.0B | 3.6B | 1.7B | 1.9B | 3.7B |
| Equity | |||||
| Common Stock | 161.4M | 161.4M | 157.0M | 157.0M | 65.0M |
| Retained Earnings | 2.0B | 1.3B | 815.0M | 271.9M | -412.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.8B | 8.1B | 7.4B | 6.8B | 2.3B |
| Key Metrics | |||||
| Total Debt | 2.0B | 1.6B | 324.8M | 409.9M | 2.3B |
| Working Capital | 1.1B | 1.4B | 1.2B | 2.1B | 643.3M |
Balance Sheet Composition
Krsnaa Diagnostics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.0B | 700.1M | 802.0M | 865.1M | 3.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 40.4M | 9.0M | 6.7M | 12.4M | 8.2M |
| Working Capital Changes | -1.2B | -1.1B | -205.8M | 40.6M | -260.3M |
| Operating Cash Flow | 2.4M | -499.1M | 515.4M | 973.1M | 2.8B |
| Investing Activities | |||||
| Capital Expenditures | -1.1B | -1.9B | -1.3B | -1.3B | -648.4M |
| Acquisitions | -312.5M | - | - | - | - |
| Investment Purchases | -312.5M | - | 0 | -1.3B | -57.0M |
| Investment Sales | 254.4M | 537.4M | 156.9M | - | - |
| Investing Cash Flow | -1.5B | -1.4B | -1.2B | -2.6B | -705.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -80.7M | -86.3M | -78.5M | - | - |
| Debt Issuance | - | - | - | - | 555.3M |
| Debt Repayment | - | -55.0M | -91.3M | -1.6B | - |
| Financing Cash Flow | 377.4M | 1.0B | -169.8M | 2.1B | 562.6M |
| Free Cash Flow | -393.0M | -1.7B | -650.6M | -38.0M | 357.2M |
| Net Change in Cash | -1.1B | -843.8M | -844.7M | 503.5M | 2.7B |
Cash Flow Trend
Krsnaa Diagnostics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.69
Forward P/E
14.79
Price to Book
2.13
Price to Sales
2.56
PEG Ratio
-1.15
Profitability Ratios
Profit Margin
10.49%
Operating Margin
13.13%
Return on Equity
8.79%
Return on Assets
6.06%
Financial Health
Current Ratio
1.42
Debt to Equity
30.96
Beta
-0.03
Per Share Data
EPS (TTM)
₹24.48
Book Value per Share
₹284.46
Revenue per Share
₹236.91
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KRSNAA | 19.8B | 24.69 | 2.13 | 8.79% | 10.49% | 30.96 |
| Dr. Lal PathLabs | 238.9B | 46.16 | 10.20 | 22.08% | 19.84% | 6.44 |
| Sai Life Sciences | 217.1B | 64.75 | 9.48 | 7.99% | 15.34% | 18.40 |
| Vimta Labs | 20.5B | 28.76 | 5.13 | 17.78% | 18.82% | 1.63 |
| Suraksha Diagnostic | 14.7B | 45.27 | 6.37 | 15.14% | 11.32% | 51.30 |
| Qualitek Labs | 3.6B | 37.58 | 2.57 | 12.27% | 8.97% | 50.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.





