Radix Industries (RADIXIND) | Financial Analysis & Statements
Radix Industries (India) Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
80.4M
Gross Profit
13.4M
16.64%
Operating Income
7.3M
9.02%
Net Income
6.3M
7.80%
EPS (Diluted)
₹0.42
Balance Sheet Metrics
Total Assets
211.9M
Total Liabilities
3.5M
Shareholders Equity
208.5M
Debt to Equity
0.02
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Radix Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 481.4M | 328.8M | 259.1M | 247.6M | 274.7M |
| Cost of Goods Sold | 433.7M | 287.0M | 228.7M | 218.9M | 242.9M |
| Gross Profit | 47.8M | 41.8M | 30.3M | 28.7M | 31.8M |
| Gross Margin % | 9.9% | 12.7% | 11.7% | 11.6% | 11.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 784.0K | 608.0K | 630.0K | 856.0K | 939.4K |
| Other Operating Expenses | 4.9M | 4.5M | 4.7M | 5.1M | 4.7M |
| Total Operating Expenses | 5.7M | 5.2M | 5.3M | 6.0M | 5.6M |
| Operating Income | 37.4M | 32.8M | 23.6M | 24.1M | 21.9M |
| Operating Margin % | 7.8% | 10.0% | 9.1% | 9.7% | 8.0% |
| Non-Operating Items | |||||
| Interest Income | 682.0K | 182.0K | 0 | 0 | 0 |
| Interest Expense | 2.0M | 3.3M | 2.3M | 3.4M | 2.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 35.2M | 30.1M | 20.4M | 20.3M | 18.9M |
| Income Tax | 8.9M | 7.7M | 5.2M | 5.2M | 4.9M |
| Effective Tax Rate % | 25.4% | 25.7% | 25.2% | 25.8% | 25.8% |
| Net Income | 26.3M | 22.3M | 15.3M | 15.1M | 14.1M |
| Net Margin % | 5.5% | 6.8% | 5.9% | 6.1% | 5.1% |
| Key Metrics | |||||
| EBITDA | 38.5M | 34.3M | 23.4M | 24.0M | 21.5M |
| EPS (Basic) | ₹1.75 | ₹1.49 | ₹1.02 | ₹1.00 | ₹0.94 |
| EPS (Diluted) | ₹1.75 | ₹1.49 | ₹1.02 | ₹1.00 | ₹0.94 |
| Basic Shares Outstanding | 15007170 | 15007170 | 15007170 | 15007170 | 15007170 |
| Diluted Shares Outstanding | 15007170 | 15007170 | 15007170 | 15007170 | 15007170 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Radix Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 59.5M | 1.3M | 1.2M | 17.6M | 1.1M |
| Short-term Investments | 335.0K | 138.0K | 403.0K | 1.3M | 164.0K |
| Accounts Receivable | 33.8M | 10.8M | 9.7M | 17.1M | 18.7M |
| Inventory | 85.0M | 155.0M | 171.0M | 222.6M | 251.9M |
| Other Current Assets | 1.3M | 380.0K | 223.0K | 344.0K | 1.2M |
| Total Current Assets | 180.5M | 167.6M | 182.6M | 258.8M | 272.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 31.4M | 7.3M | 5.3M | 1.3M | 1.5M |
| Goodwill | 0 | 10.0K | 0 | 0 | 0 |
| Intangible Assets | - | 10.0K | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 48.0K | 41.0K | 2.4M | 2.1M | 25.0K |
| Total Non-Current Assets | 31.4M | 30.3M | 25.3M | 11.6M | 5.0M |
| Total Assets | 211.9M | 197.9M | 207.9M | 270.5M | 277.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 0 | 0 | 0 | 0 | 0 |
| Short-term Debt | 317.0K | 5.1M | 17.0M | 65.6M | 101.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 657.0K | - | - | 845.0K | 164.0K |
| Total Current Liabilities | 1.2M | 5.7M | 17.6M | 67.6M | 103.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.2M | 2.5M | 8.0M | 20.8M | 0 |
| Deferred Tax Liabilities | 72.0K | - | - | 0 | 0 |
| Other Non-Current Liabilities | - | - | -4.0K | - | - |
| Total Non-Current Liabilities | 2.3M | 2.5M | 8.0M | 20.8M | 0 |
| Total Liabilities | 3.5M | 8.2M | 25.5M | 88.4M | 103.1M |
| Equity | |||||
| Common Stock | 150.1M | 150.1M | 150.1M | 150.1M | 150.1M |
| Retained Earnings | 48.0M | 29.3M | 21.9M | 21.6M | 14.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 208.5M | 189.7M | 182.4M | 182.1M | 174.5M |
| Key Metrics | |||||
| Total Debt | 2.5M | 7.7M | 24.9M | 86.4M | 101.2M |
| Working Capital | 179.4M | 161.9M | 165.0M | 191.3M | 169.5M |
Balance Sheet Composition
Radix Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 35.2M | 30.1M | 20.4M | 20.3M | 18.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 45.9M | 15.2M | 58.7M | 31.0M | -43.6M |
| Operating Cash Flow | 83.1M | 48.9M | 81.9M | 55.1M | -21.8M |
| Investing Activities | |||||
| Capital Expenditures | -2.6M | -8.4M | -10.6M | -5.3M | -3.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -2.6M | -6.0M | -11.0M | -6.9M | -3.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -7.5M | -15.0M | -15.0M | -7.5M | -7.5M |
| Debt Issuance | - | - | - | - | 39.6M |
| Debt Repayment | -4.8M | -17.0M | -64.5M | -14.8M | - |
| Financing Cash Flow | -12.3M | -32.0M | -79.6M | -58.0M | 71.6M |
| Free Cash Flow | 72.7M | 33.5M | 66.6M | 44.2M | -29.3M |
| Net Change in Cash | 68.1M | 10.9M | -8.6M | -9.7M | 46.4M |
Cash Flow Trend
Radix Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
82.38
Price to Book
12.66
Price to Sales
5.63
PEG Ratio
2.04
Profitability Ratios
Profit Margin
6.86%
Operating Margin
7.81%
Return on Equity
12.60%
Return on Assets
12.40%
Financial Health
Current Ratio
70.53
Debt to Equity
1.07
Beta
0.27
Per Share Data
EPS (TTM)
₹2.27
Book Value per Share
₹14.77
Revenue per Share
₹33.24
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RADIXIND | 2.8B | 82.38 | 12.66 | 12.60% | 6.86% | 1.07 |
| Hindustan Unilever | 5.6T | 55.11 | 11.42 | 21.47% | 22.29% | 3.61 |
| Godrej Consumer | 1.1T | 61.33 | 9.17 | 15.43% | 12.00% | 33.82 |
| Kaya | 4.0B | 4.11 | -4.32 | -60.00% | -34.08% | -3.00 |
| Khemani Distributors | 2.9B | 14.93 | 2.84 | 20.92% | 17.79% | 4.22 |
| Mk Exim (India | 2.6B | 14.59 | 2.37 | 17.73% | 17.59% | 1.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.



