
Raminfo (RAMINFO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
46.1M
Gross Profit
37.4M
81.20%
Operating Income
-6.5M
-14.08%
Net Income
5.6M
12.05%
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
579.7M
Shareholders Equity
629.8M
Debt to Equity
0.92
Cash Flow Metrics
Revenue & Profitability Trend
Raminfo Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 206.2M | 820.9M | 809.8M | 1.1B | 774.9M |
Cost of Goods Sold | 34.3M | 136.2M | 169.6M | 86.6M | 109.1M |
Gross Profit | 171.9M | 684.6M | 640.3M | 966.4M | 665.8M |
Gross Margin % | 83.4% | 83.4% | 79.1% | 91.8% | 85.9% |
Operating Expenses | |||||
Research & Development | - | 520.2M | 507.1M | 789.8M | 582.3M |
Selling, General & Administrative | - | 3.0M | 3.3M | 2.8M | 1.1M |
Other Operating Expenses | 146.7M | 38.3M | 19.9M | 45.9M | 43.5M |
Total Operating Expenses | 146.7M | 561.5M | 530.3M | 838.4M | 626.9M |
Operating Income | -11.3M | 91.5M | 70.0M | 96.9M | 16.9M |
Operating Margin % | -5.5% | 11.1% | 8.6% | 9.2% | 2.2% |
Non-Operating Items | |||||
Interest Income | - | 21.0M | 16.1M | 7.9M | 9.3M |
Interest Expense | 11.9M | 1.4M | 799.0K | 3.7M | 344.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 18.9M | 104.2M | 87.6M | 104.0M | 24.7M |
Income Tax | 1.1M | 40.4M | 29.3M | 21.9M | 7.8M |
Effective Tax Rate % | 6.0% | 38.8% | 33.4% | 21.0% | 31.8% |
Net Income | 17.8M | 63.8M | 58.3M | 82.1M | 17.9M |
Net Margin % | 8.6% | 7.8% | 7.2% | 7.8% | 2.3% |
Key Metrics | |||||
EBITDA | 67.4M | 143.5M | 120.8M | 121.7M | 32.7M |
EPS (Basic) | - | ₹9.49 | ₹8.69 | ₹12.21 | ₹2.67 |
EPS (Diluted) | - | ₹9.49 | ₹8.69 | ₹12.21 | ₹2.67 |
Basic Shares Outstanding | - | 6720434 | 6713640 | 6713640 | 6713640 |
Diluted Shares Outstanding | - | 6720434 | 6713640 | 6713640 | 6713640 |
Income Statement Trend
Raminfo Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 162.5M | 245.1M | 112.8M | 188.2M | 107.9M |
Short-term Investments | 219.6M | 231.4M | 102.0M | 76.1M | 118.7M |
Accounts Receivable | 382.9M | 477.3M | 662.1M | 459.5M | 254.6M |
Inventory | 48.1M | 41.8M | 6.3M | 6.3M | 4.5M |
Other Current Assets | 33.2M | 3.0K | -1.0K | 98.4M | 77.3M |
Total Current Assets | 880.6M | 1.1B | 961.1M | 857.0M | 587.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 3.7M | 1.7M | 30.2M | 26.2M |
Goodwill | 44.7M | 2.1M | 37.0K | 27.0K | 0 |
Intangible Assets | 44.7M | 2.1M | 37.0K | 27.0K | 1.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -1.1K | -1.0K | -20.0K | - |
Total Non-Current Assets | 328.9M | 310.9M | 131.8M | 116.3M | 52.1M |
Total Assets | 1.2B | 1.4B | 1.1B | 973.3M | 639.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 359.3M | 520.9M | 574.6M | 519.9M | 225.3M |
Short-term Debt | 8.0M | 4.5M | 35.2M | 28.5M | 12.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.9M | 2.0K | 1.0K | 4.2M | 7.7M |
Total Current Liabilities | 501.4M | 681.2M | 766.2M | 703.7M | 447.1M |
Non-Current Liabilities | |||||
Long-term Debt | 75.1M | 104.2M | 3.6M | 3.3M | 5.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | -1.0K | -1.0K | -1.0K | 1.0K | 1.0K |
Total Non-Current Liabilities | 78.3M | 110.5M | 8.2M | 5.7M | 7.0M |
Total Liabilities | 579.7M | 791.7M | 774.4M | 709.4M | 454.1M |
Equity | |||||
Common Stock | 75.4M | 75.4M | 67.1M | 67.1M | 67.1M |
Retained Earnings | - | 278.5M | 221.9M | 167.3M | 100.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 629.8M | 611.9M | 318.5M | 263.9M | 185.2M |
Key Metrics | |||||
Total Debt | 83.0M | 108.7M | 38.8M | 31.9M | 17.3M |
Working Capital | 379.2M | 411.6M | 194.9M | 153.3M | 140.2M |
Balance Sheet Composition
Raminfo Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 18.9M | 103.5M | 87.6M | 104.0M | 25.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 52.2M | 101.8M | -162.1M | -350.5M | -31.7M |
Operating Cash Flow | 43.9M | 187.3M | -98.2M | -251.1M | 12.7M |
Investing Activities | |||||
Capital Expenditures | -68.2M | -205.4M | -82.2M | -24.4M | -3.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | -11.2M | -50.4M |
Investment Sales | - | - | - | 30.4M | 19.0K |
Investing Cash Flow | -68.2M | -205.4M | -82.2M | -16.5M | -56.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -6.7M | -4.0M | -3.3M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 1.0K | 113.7M | -4.0M | -3.3M | -5.0M |
Free Cash Flow | -118.7M | -83.6M | -56.7M | 47.4M | 149.4M |
Net Change in Cash | -24.3M | 95.6M | -184.3M | -270.9M | -48.6M |
Cash Flow Trend
Raminfo Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.55
Price to Book
1.14
Price to Sales
2.98
Profitability Ratios
Profit Margin
4.03%
Operating Margin
-2.94%
Return on Equity
2.83%
Return on Assets
1.47%
Financial Health
Current Ratio
1.76
Debt to Equity
13.19
Beta
0.76
Per Share Data
EPS (TTM)
₹2.36
Book Value per Share
₹83.62
Revenue per Share
₹31.98
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
raminfo | 721.7M | 40.55 | 1.14 | 2.83% | 4.03% | 13.19 |
Tata Elxsi | 353.9B | 47.39 | 12.37 | 27.45% | 20.00% | 6.72 |
KFin Technologies | 194.4B | 57.13 | 13.78 | 23.63% | 29.29% | 3.31 |
Network People | 44.6B | 121.98 | 43.02 | 43.26% | 24.81% | 9.18 |
63 Moons | 46.0B | 42.53 | 1.34 | -0.97% | -32.75% | 0.08 |
Technvision Ventures | 26.4B | 10,361.11 | 340.38 | 0.70% | -0.86% | 25.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.