Raminfo (RAMINFO) | Financial Analysis & Statements
Raminfo Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
116.1M
Gross Profit
98.1M
84.46%
Operating Income
-3.4M
-2.93%
Net Income
528.0K
0.45%
EPS (Diluted)
₹0.07
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
579.7M
Shareholders Equity
629.8M
Debt to Equity
0.92
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Raminfo Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 206.2M | 820.9M | 809.8M | 1.1B | 774.9M |
| Cost of Goods Sold | 26.0M | 136.2M | 169.6M | 86.6M | 109.1M |
| Gross Profit | 180.2M | 684.6M | 640.3M | 966.4M | 665.8M |
| Gross Margin % | 87.4% | 83.4% | 79.1% | 91.8% | 85.9% |
| Operating Expenses | |||||
| Research & Development | 120.5M | 520.2M | 507.1M | 789.8M | 582.3M |
| Selling, General & Administrative | 9.2M | 3.0M | 3.3M | 2.8M | 1.1M |
| Other Operating Expenses | 4.8M | 38.3M | 19.9M | 45.9M | 43.5M |
| Total Operating Expenses | 134.5M | 561.5M | 530.3M | 838.4M | 626.9M |
| Operating Income | -2.7M | 91.5M | 70.0M | 96.9M | 16.9M |
| Operating Margin % | -1.3% | 11.1% | 8.6% | 9.2% | 2.2% |
| Non-Operating Items | |||||
| Interest Income | 27.8M | 21.0M | 16.1M | 7.9M | 9.3M |
| Interest Expense | 10.9M | 1.4M | 799.0K | 3.7M | 344.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 19.0M | 104.2M | 87.6M | 104.0M | 24.7M |
| Income Tax | 1.1M | 40.4M | 29.3M | 21.9M | 7.8M |
| Effective Tax Rate % | 6.0% | 38.8% | 33.4% | 21.0% | 31.8% |
| Net Income | 17.8M | 63.8M | 58.3M | 82.1M | 17.9M |
| Net Margin % | 8.6% | 7.8% | 7.2% | 7.8% | 2.3% |
| Key Metrics | |||||
| EBITDA | 66.4M | 143.5M | 120.8M | 121.7M | 32.7M |
| EPS (Basic) | ₹2.36 | ₹9.49 | ₹8.69 | ₹12.21 | ₹2.67 |
| EPS (Diluted) | ₹2.36 | ₹9.49 | ₹8.69 | ₹12.21 | ₹2.67 |
| Basic Shares Outstanding | 7542465 | 6720434 | 6713640 | 6713640 | 6713640 |
| Diluted Shares Outstanding | 7542465 | 6720434 | 6713640 | 6713640 | 6713640 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Raminfo Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 162.0M | 245.1M | 112.8M | 188.2M | 107.9M |
| Short-term Investments | 203.4M | 231.4M | 102.0M | 76.1M | 118.7M |
| Accounts Receivable | 389.6M | 477.3M | 662.1M | 459.5M | 254.6M |
| Inventory | 48.1M | 41.8M | 6.3M | 6.3M | 4.5M |
| Other Current Assets | 1.0K | 3.0K | -1.0K | 98.4M | 77.3M |
| Total Current Assets | 880.6M | 1.1B | 961.1M | 857.0M | 587.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.4M | 3.7M | 1.7M | 30.2M | 26.2M |
| Goodwill | 44.7M | 2.1M | 37.0K | 27.0K | 0 |
| Intangible Assets | 44.7M | 2.1M | 37.0K | 27.0K | 1.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 28.0K | -1.1K | -1.0K | -20.0K | - |
| Total Non-Current Assets | 328.9M | 310.9M | 131.8M | 116.3M | 52.1M |
| Total Assets | 1.2B | 1.4B | 1.1B | 973.3M | 639.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 359.3M | 520.9M | 574.6M | 519.9M | 225.3M |
| Short-term Debt | 8.0M | 4.5M | 35.2M | 28.5M | 12.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.9M | 2.0K | 1.0K | 4.2M | 7.7M |
| Total Current Liabilities | 501.4M | 681.2M | 766.2M | 703.7M | 447.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 75.1M | 104.2M | 3.6M | 3.3M | 5.2M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | -1.0K | -1.0K | -1.0K | 1.0K | 1.0K |
| Total Non-Current Liabilities | 78.3M | 110.5M | 8.2M | 5.7M | 7.0M |
| Total Liabilities | 579.7M | 791.7M | 774.4M | 709.4M | 454.1M |
| Equity | |||||
| Common Stock | 75.4M | 75.4M | 67.1M | 67.1M | 67.1M |
| Retained Earnings | 308.4M | 278.5M | 221.9M | 167.3M | 100.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 629.8M | 611.9M | 318.5M | 263.9M | 185.2M |
| Key Metrics | |||||
| Total Debt | 83.0M | 108.7M | 38.8M | 31.9M | 17.3M |
| Working Capital | 379.2M | 411.6M | 194.9M | 153.3M | 140.2M |
Balance Sheet Composition
Raminfo Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 18.9M | 103.5M | 87.6M | 104.0M | 25.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 52.2M | 101.8M | -162.1M | -350.5M | -31.7M |
| Operating Cash Flow | 43.9M | 187.3M | -98.2M | -251.1M | 12.7M |
| Investing Activities | |||||
| Capital Expenditures | -68.2M | -205.4M | -82.2M | -24.4M | -3.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | -11.2M | -50.4M |
| Investment Sales | - | - | - | 30.4M | 19.0K |
| Investing Cash Flow | -68.2M | -205.4M | -82.2M | -16.5M | -56.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | -6.7M | -4.0M | -3.3M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 1.0K | 113.7M | -4.0M | -3.3M | -5.0M |
| Free Cash Flow | -118.7M | -83.6M | -56.7M | 47.4M | 149.4M |
| Net Change in Cash | -24.3M | 95.6M | -184.3M | -270.9M | -48.6M |
Cash Flow Trend
Raminfo Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.26
Price to Book
0.64
Price to Sales
1.27
PEG Ratio
0.07
Profitability Ratios
Profit Margin
6.21%
Operating Margin
9.22%
Return on Equity
2.83%
Return on Assets
1.47%
Financial Health
Current Ratio
1.73
Debt to Equity
6.18
Beta
0.18
Per Share Data
EPS (TTM)
₹2.88
Book Value per Share
₹86.56
Revenue per Share
₹46.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RAMINFO | 454.4M | 19.26 | 0.64 | 2.83% | 6.21% | 6.18 |
| Tata Elxsi | 261.2B | 43.23 | 10.06 | 27.45% | 15.68% | 5.34 |
| KFin Technologies | 172.0B | 49.62 | 11.73 | 23.63% | 27.73% | 3.24 |
| Emudhra | 41.1B | 40.65 | 5.08 | 11.33% | 15.68% | 2.02 |
| Technvision Ventures | 35.1B | 1,000.00 | 330.96 | 0.70% | 1.50% | 87.09 |
| Network People | 25.4B | 67.60 | 5.72 | 43.26% | 21.76% | 1.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.





