Rotographics India (RGIL) | Financial Analysis & Statements
Rotographics India Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
104.3M
Gross Profit
2.6M
2.50%
Operating Income
235.0K
0.23%
Net Income
2.0M
1.90%
EPS (Diluted)
₹0.15
Balance Sheet Metrics
Total Assets
48.1M
Total Liabilities
7.1M
Shareholders Equity
41.0M
Debt to Equity
0.17
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Rotographics India Income Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | 8.1M | 3.8M |
| Cost of Goods Sold | 5.2M | 3.3M |
| Gross Profit | 2.9M | 488.0K |
| Gross Margin % | 35.9% | 12.8% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 247.0K | 98.0K |
| Other Operating Expenses | 876.0K | 1.0M |
| Total Operating Expenses | 1.1M | 1.1M |
| Operating Income | 1.4M | -1.2M |
| Operating Margin % | 17.0% | -31.1% |
| Non-Operating Items | ||
| Interest Income | 509.0K | 509.0K |
| Interest Expense | 33.0K | 0 |
| Other Non-Operating Income | - | - |
| Pre-tax Income | 1.7M | -683.0K |
| Income Tax | 541.1K | -75.0K |
| Effective Tax Rate % | 32.2% | 0.0% |
| Net Income | 1.1M | -607.0K |
| Net Margin % | 14.1% | -15.9% |
| Key Metrics | ||
| EBITDA | 2.4M | -682.0K |
| EPS (Basic) | ₹0.32 | ₹-0.17 |
| EPS (Diluted) | ₹0.32 | ₹-0.17 |
| Basic Shares Outstanding | 3601300 | 3601300 |
| Diluted Shares Outstanding | 3601300 | 3601300 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rotographics India Balance Sheet From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 10.6M | 306.0K |
| Short-term Investments | - | - |
| Accounts Receivable | 2.0M | 0 |
| Inventory | 0 | 0 |
| Other Current Assets | 380.0K | -1.0K |
| Total Current Assets | 12.9M | 987.0K |
| Non-Current Assets | ||
| Property, Plant & Equipment | - | - |
| Goodwill | - | - |
| Intangible Assets | - | - |
| Long-term Investments | - | - |
| Other Non-Current Assets | -1.0K | -2.0K |
| Total Non-Current Assets | 35.2M | 35.2M |
| Total Assets | 48.1M | 36.2M |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 3.7M | 348.0K |
| Short-term Debt | - | 0 |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | 70.0K | 1.0K |
| Total Current Liabilities | 6.7M | 436.0K |
| Non-Current Liabilities | ||
| Long-term Debt | 400.0K | 300.0K |
| Deferred Tax Liabilities | - | 0 |
| Other Non-Current Liabilities | -69.0K | -1.0K |
| Total Non-Current Liabilities | 401.0K | 299.0K |
| Total Liabilities | 7.1M | 735.0K |
| Equity | ||
| Common Stock | 36.0M | 36.0M |
| Retained Earnings | 587.0K | -2.0M |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 41.0M | 35.5M |
| Key Metrics | ||
| Total Debt | 400.0K | 300.0K |
| Working Capital | 6.3M | 551.0K |
Balance Sheet Composition
Rotographics India Cash Flow Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | 1.7M | -683.0K |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | 750.0K | -526.0K |
| Operating Cash Flow | 1.9M | -1.2M |
| Investing Activities | ||
| Capital Expenditures | - | - |
| Acquisitions | - | - |
| Investment Purchases | 0 | - |
| Investment Sales | 0 | 2.0K |
| Investing Cash Flow | 0 | -507.0K |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | 100.0K | - |
| Debt Repayment | - | - |
| Financing Cash Flow | 4.6M | 0 |
| Free Cash Flow | 5.3M | -705.0K |
| Net Change in Cash | 6.5M | -1.7M |
Cash Flow Trend
Rotographics India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
84.19
Price to Book
18.82
Price to Sales
346.99
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
35.92%
Operating Margin
21.19%
Return on Equity
2.77%
Return on Assets
2.36%
Financial Health
Current Ratio
0.14
Debt to Equity
0.00
Per Share Data
EPS (TTM)
₹2.53
Book Value per Share
₹11.32
Revenue per Share
₹2.24
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RGIL | 2.8B | 84.19 | 18.82 | 2.77% | 35.92% | 0.00 |
| SRF | 739.1B | 41.51 | 5.57 | 9.91% | 11.49% | 34.72 |
| Tube Investments of | 574.6B | 97.97 | 7.78 | 8.76% | 2.82% | 27.72 |
| Sindhu Trade Links | 36.9B | 188.58 | 3.35 | -0.68% | -15.80% | 20.43 |
| MSTC | 31.1B | 14.69 | 3.83 | 55.13% | 63.80% | 17.46 |
| Balmer Lawrie | 30.7B | 11.42 | 1.57 | 13.37% | 10.35% | 12.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.




