Rajath Finance (RLF) | Financial Analysis & Statements
Rajath Finance Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.2M
Gross Profit
148.0K
11.94%
Operating Income
-898.0K
-72.42%
Net Income
-89.0K
-7.18%
EPS (Diluted)
₹-0.01
Balance Sheet Metrics
Total Assets
326.2M
Total Liabilities
50.1M
Shareholders Equity
276.1M
Debt to Equity
0.18
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Rajath Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.8M | 18.6M | 0 | 0 | 3.6M |
| Cost of Goods Sold | 9.3M | 13.2M | 0 | 0 | 1.1M |
| Gross Profit | 1.5M | 5.5M | 0 | 0 | 2.6M |
| Gross Margin % | 14.0% | 29.3% | 0.0% | 0.0% | 70.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.5M | 606.9K | 905.5K | 197.3K | 344.3K |
| Other Operating Expenses | 1.6M | 3.8M | 8.0M | 5.0M | 1.7M |
| Total Operating Expenses | 3.1M | 4.4M | 8.9M | 5.2M | 2.0M |
| Operating Income | -4.1M | -2.5M | -11.7M | -14.5M | -4.9M |
| Operating Margin % | -37.5% | -13.5% | 0.0% | 0.0% | -135.3% |
| Non-Operating Items | |||||
| Interest Income | 156.0K | 0 | 51.2K | 0 | 3.8K |
| Interest Expense | 641.0K | 309.1K | 837.3K | 1.3M | 1.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -508.0K | 445.8K | -27.8M | -8.8M | -6.4M |
| Income Tax | 1.8M | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -2.3M | 445.8K | -27.8M | -8.8M | -6.4M |
| Net Margin % | -21.1% | 2.4% | 0.0% | 0.0% | -176.4% |
| Key Metrics | |||||
| EBITDA | -783.0K | 2.4M | -1.7M | 472.3K | -1.4M |
| EPS (Basic) | ₹-0.24 | ₹0.05 | ₹-2.84 | ₹-0.89 | ₹-0.66 |
| EPS (Diluted) | ₹-0.24 | ₹0.05 | ₹-2.84 | ₹-0.89 | ₹-0.66 |
| Basic Shares Outstanding | 9612904 | 9988883 | 9988883 | 9988883 | 9988883 |
| Diluted Shares Outstanding | 9612904 | 9988883 | 9988883 | 9988883 | 9988883 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rajath Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 288.0K | 249.0K | 802.6K | 696.8K | 521.4K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 6.4M | 17.0M | 5.3M | 4.7M | 3.5M |
| Inventory | 19.6M | 12.0M | 8.7M | 8.7M | 8.7M |
| Other Current Assets | 285.0K | - | - | - | - |
| Total Current Assets | 31.2M | 35.2M | 22.1M | 21.7M | 19.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 261.1M | 406.2K | 406.2K | 406.2K | 406.2K |
| Goodwill | - | 0 | 0 | 0 | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | 1.8M | 1.8M | 1.8M | 1.8M |
| Total Non-Current Assets | 295.1M | 294.7M | 305.6M | 271.1M | 281.2M |
| Total Assets | 326.2M | 330.0M | 327.7M | 292.8M | 300.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.9M | 3.0M | 0 | 0 | 0 |
| Short-term Debt | 30.0M | 11.2M | 10.7M | 9.3M | 10.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1.0K | 11.1M | 8.4M | 10.4M | 10.9M |
| Total Current Liabilities | 43.5M | 27.5M | 21.3M | 21.1M | 22.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.6M | 24.2M | 28.5M | 30.5M | 28.3M |
| Deferred Tax Liabilities | - | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | - | -1 | 1 | 1 | - |
| Total Non-Current Liabilities | 6.6M | 24.2M | 28.5M | 30.5M | 28.3M |
| Total Liabilities | 50.1M | 51.6M | 49.8M | 51.5M | 50.5M |
| Equity | |||||
| Common Stock | 98.0M | 98.0M | 98.0M | 98.0M | 98.0M |
| Retained Earnings | 178.1M | 180.3M | 179.9M | 143.2M | -59.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 276.1M | 278.4M | 277.9M | 241.3M | 250.0M |
| Key Metrics | |||||
| Total Debt | 36.6M | 35.3M | 39.2M | 39.7M | 38.7M |
| Working Capital | -12.3M | 7.8M | 805.4K | 660.9K | -2.9M |
Balance Sheet Composition
Rajath Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -508.0K | 445.8K | -27.8M | -8.8M | -6.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 2.4M | -3.6M | 548.2K | 757.0K | -442.2K |
| Operating Cash Flow | 3.0M | -2.1M | -26.1M | -6.7M | -5.4M |
| Investing Activities | |||||
| Capital Expenditures | -1.8M | -461.1K | -389.6K | -509.7K | -2.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | -1.8M | -461.1K | -389.6K | -509.7K | -2.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 6.1M | 470.2K | 0 | -1.2M | 377.2K |
| Free Cash Flow | 2.8M | 1.9M | -1.8M | 419.7K | -6.9M |
| Net Change in Cash | 7.3M | -2.1M | -26.5M | -8.4M | -7.3M |
Cash Flow Trend
Rajath Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.42
Price to Book
0.36
Price to Sales
8.29
PEG Ratio
0.33
Profitability Ratios
Profit Margin
-33.93%
Operating Margin
8.72%
Return on Equity
-0.83%
Return on Assets
-0.70%
Financial Health
Current Ratio
0.69
Debt to Equity
13.20
Beta
0.85
Per Share Data
EPS (TTM)
₹-0.43
Book Value per Share
₹28.01
Revenue per Share
₹1.26
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RLF | 98.5M | 16.42 | 0.36 | -0.83% | -33.93% | 13.20 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.




