RLF (RLFL) | Financial Analysis & Statements
RLF Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.7M
Gross Profit
42.0K
2.54%
Operating Income
8.0K
0.48%
Net Income
7.0K
0.42%
EPS (Diluted)
₹0.00
Balance Sheet Metrics
Total Assets
63.8M
Total Liabilities
7.7M
Shareholders Equity
56.1M
Debt to Equity
0.14
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
RLF Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.8M | 4.6M | 4.7M | 5.1M | 5.8M |
| Cost of Goods Sold | 3.0M | 3.9M | 4.3M | 4.9M | 5.5M |
| Gross Profit | 721.0K | 719.0K | 363.0K | 277.0K | 343.2K |
| Gross Margin % | 19.2% | 15.6% | 7.8% | 5.4% | 5.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 262.0K | 178.0K | 78.0K | - | - |
| Other Operating Expenses | 216.0K | 370.0K | 145.0K | 93.0K | 8.9K |
| Total Operating Expenses | 478.0K | 548.0K | 223.0K | 93.0K | 8.9K |
| Operating Income | 160.0K | 162.0K | 127.0K | 164.0K | 148.6K |
| Operating Margin % | 4.3% | 3.5% | 2.7% | 3.2% | 2.6% |
| Non-Operating Items | |||||
| Interest Income | 0 | 13.0K | 56.0K | 0 | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 160.0K | 176.0K | 178.0K | 170.0K | 147.7K |
| Income Tax | 10.0K | 12.0K | 39.0K | 1.0K | 37.9K |
| Effective Tax Rate % | 6.2% | 6.8% | 21.9% | 0.6% | 25.6% |
| Net Income | 150.0K | 164.0K | 139.0K | 169.0K | 109.8K |
| Net Margin % | 4.0% | 3.6% | 3.0% | 3.3% | 1.9% |
| Key Metrics | |||||
| EBITDA | 166.0K | 171.0K | 140.0K | 184.0K | 298.8K |
| EPS (Basic) | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 |
| EPS (Diluted) | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 |
| Basic Shares Outstanding | 51162000 | 51162000 | 51162000 | 51162000 | 51086698 |
| Diluted Shares Outstanding | 51162000 | 51162000 | 51162000 | 51162000 | 51086698 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
RLF Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 106.0K | 105.0K | 109.0K | 110.0K | 436.1K |
| Short-term Investments | 1.6M | 1.4M | 983.0K | 75.0K | - |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 340.0K | 327.0K | 301.0K | 526.8K | - |
| Total Current Assets | 63.8M | 70.5M | 72.0M | 12.3M | 12.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 65.0K | 65.0K | 65.0K | 62.0K | 80.8K |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 0 | 0 | 0 | 0 | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 33.0K | 39.0K | 48.0K | 58.3M | 58.8M |
| Total Assets | 63.8M | 70.6M | 72.0M | 70.6M | 71.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 0 | 0 | 0 | 0 | 0 |
| Short-term Debt | - | - | 3.4M | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.9M | 1.6M | 1.6M | 1.6M | 1.6M |
| Total Current Liabilities | 4.2M | 11.9M | 13.2M | 13.8M | 13.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.1M | 3.1M | 3.4M | 1.5M | 3.2M |
| Deferred Tax Liabilities | 392.0K | 390.0K | 390.0K | 389.0K | 351.1K |
| Other Non-Current Liabilities | -59.0K | 1.0K | 15.0K | 2.0K | - |
| Total Non-Current Liabilities | 3.4M | 3.5M | 3.8M | 1.9M | 3.6M |
| Total Liabilities | 7.7M | 15.4M | 17.0M | 15.7M | 16.6M |
| Equity | |||||
| Common Stock | 51.2M | 51.2M | 51.2M | 51.2M | 51.2M |
| Retained Earnings | 3.7M | 3.6M | 3.4M | 3.3M | 3.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 56.1M | 55.2M | 55.0M | 54.9M | 54.5M |
| Key Metrics | |||||
| Total Debt | 3.1M | 3.1M | 6.8M | 1.5M | 3.2M |
| Working Capital | 59.5M | 58.6M | 58.8M | -1.5M | -710.0K |
Balance Sheet Composition
RLF Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 150.0K | 162.0K | 137.0K | 169.0K | 109.8K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -4.4M | 10.3M | -460.0K | -300.0K | -1.0M |
| Operating Cash Flow | -4.3M | 10.5M | -323.0K | -131.0K | -924.3K |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 0 | 0 | 2.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 0 | 0 | 0 | -1.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 1.9M | 0 | 3.0M |
| Debt Repayment | -2.5M | - | 0 | -1.8M | 0 |
| Financing Cash Flow | -2.5M | 0 | 1.9M | -1.8M | 3.0M |
| Free Cash Flow | -4.3M | 10.5M | -310.0K | 1.1M | -774.2K |
| Net Change in Cash | -6.8M | 10.5M | 1.6M | -1.9M | 216.6K |
Cash Flow Trend
RLF Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
248.20
Price to Book
11.31
Price to Sales
40.79
PEG Ratio
0.00
Profitability Ratios
Profit Margin
17.90%
Operating Margin
20.30%
Return on Equity
0.27%
Return on Assets
0.24%
Financial Health
Current Ratio
18.47
Debt to Equity
0.00
Beta
-0.19
Per Share Data
EPS (TTM)
₹0.05
Book Value per Share
₹1.10
Revenue per Share
₹0.32
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RLFL | 1.0B | 248.20 | 11.31 | 0.27% | 17.90% | 0.00 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.




