Rajnish Retail Ltd. | Small-cap | Consumer Cyclical
₹6.98
-0.43%
| Rajnish Retail Stock Comparison:

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 848.2M
Gross Profit 34.5M 4.06%
Operating Income 9.5M 1.12%
Net Income 10.6M 1.25%

Balance Sheet Metrics

Total Assets 825.8M
Total Liabilities 106.1M
Shareholders Equity 719.8M
Debt to Equity 0.15

Cash Flow Metrics

Operating Cash Flow -204.1M
Free Cash Flow -106.9M

Revenue & Profitability Trend

Rajnish Retail Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue848.2M62.8M31.6M211.3M226.0M
Cost of Goods Sold813.8M57.9M27.2M195.7M216.1M
Gross Profit34.5M4.9M4.3M15.6M9.9M
Operating Expenses20.9M743.0K3.3M15.4M4.6M
Operating Income9.5M3.1M-3.2M-8.4M1.3M
Pre-tax Income14.1M4.7M-3.2M-1.5M3.8M
Income Tax3.5M1.3M-207.0K40.0K71.0K
Net Income10.6M3.4M-3.0M-1.6M3.7M
EPS (Diluted)-₹0.02-₹0.06-₹0.03₹0.07

Income Statement Trend

Rajnish Retail Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets755.8M545.2M27.1M34.2M81.4M
Non-Current Assets70.0M101.0M6.1M10.3M8.9M
Total Assets825.8M646.2M33.2M44.5M90.3M
Liabilities
Current Liabilities102.5M3.3M1.9M9.8M53.6M
Non-Current Liabilities3.5M0269.0K645.0K987.0K
Total Liabilities106.1M3.3M2.1M10.4M54.6M
Equity
Total Shareholders Equity719.8M642.9M31.0M34.1M35.6M

Balance Sheet Composition

Rajnish Retail Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income14.1M4.7M-3.2M-1.5M3.8M
Operating Cash Flow-204.1M-453.8M3.7M35.5M6.5M
Investing Activities
Capital Expenditures-52.0K4.0M2.3M-3.2M-3.5M
Investing Cash Flow30.3M-96.0M2.3M-3.2M-3.5M
Financing Activities
Dividends Paid-----
Financing Cash Flow68.0M610.3M-206.0K543.0K-4.2M
Free Cash Flow-106.9M-453.3M-3.4M-3.2M7.2M

Cash Flow Trend

Rajnish Retail Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 98.29
Price to Book 1.48
Price to Sales 1.24

Profitability Ratios

Profit Margin 1.25%
Operating Margin -1.91%
Return on Equity 1.56%
Return on Assets 0.81%

Financial Health

Current Ratio 7.37
Debt to Equity 0.00
Beta 0.03

Per Share Data

EPS (TTM) ₹0.07
Book Value per Share ₹4.66
Revenue per Share ₹5.50

Financial data is updated regularly. All figures are in the company's reporting currency.