Timex Group India (TIMEX) | Financial Analysis & Statements
Timex Group India Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
2.4B
Gross Profit
1.0B
42.89%
Operating Income
416.7M
17.10%
Net Income
302.3M
12.41%
EPS (Diluted)
₹2.87
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
2.2B
Shareholders Equity
1.2B
Debt to Equity
1.82
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Timex Group India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.4B | 4.2B | 3.8B | 2.6B | 1.4B |
| Cost of Goods Sold | 3.3B | 2.4B | 2.2B | 1.5B | 783.8M |
| Gross Profit | 2.1B | 1.7B | 1.7B | 1.2B | 615.8M |
| Gross Margin % | 38.3% | 41.7% | 43.1% | 43.9% | 44.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 553.7M | 544.7M | 380.9M | 369.7M | 166.2M |
| Other Operating Expenses | 450.2M | 413.3M | 396.2M | 300.5M | 214.1M |
| Total Operating Expenses | 1.0B | 958.0M | 777.1M | 670.2M | 380.3M |
| Operating Income | 451.4M | 299.6M | 356.3M | 60.4M | -69.6M |
| Operating Margin % | 8.4% | 7.2% | 9.3% | 2.3% | -5.0% |
| Non-Operating Items | |||||
| Interest Income | 900.0K | 900.0K | 700.0K | 1.0M | 300.0K |
| Interest Expense | 26.6M | 18.4M | 29.6M | 19.0M | 21.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 427.7M | 277.6M | 296.7M | 32.2M | -81.1M |
| Income Tax | 113.5M | 69.2M | -168.5M | 0 | -1.0M |
| Effective Tax Rate % | 26.5% | 24.9% | -56.8% | 0.0% | 0.0% |
| Net Income | 314.2M | 208.4M | 465.2M | 32.2M | -80.1M |
| Net Margin % | 5.8% | 5.0% | 12.1% | 1.2% | -5.7% |
| Key Metrics | |||||
| EBITDA | 483.5M | 331.0M | 362.5M | 88.1M | -23.1M |
| EPS (Basic) | ₹2.62 | ₹1.36 | ₹3.90 | ₹-0.39 | ₹-1.64 |
| EPS (Diluted) | ₹2.62 | ₹1.36 | ₹3.90 | ₹-0.39 | ₹-1.64 |
| Basic Shares Outstanding | 100950000 | 100950000 | 100950000 | 100950000 | 100950000 |
| Diluted Shares Outstanding | 100950000 | 100950000 | 100950000 | 100950000 | 100950000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Timex Group India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 0 | 39.1M | 12.8M | 3.4M | 13.1M |
| Short-term Investments | 2.6M | 2.7M | 1.2M | 4.1M | 4.3M |
| Accounts Receivable | 546.7M | 511.4M | 523.7M | 486.0M | 380.0M |
| Inventory | 1.5B | 1.1B | 958.8M | 535.7M | 332.7M |
| Other Current Assets | 2.1M | 2.1M | 2.2M | 500.0K | 1.5M |
| Total Current Assets | 2.3B | 1.7B | 1.6B | 1.1B | 851.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 119.7M | 145.1M | 105.4M | 109.6M | 126.1M |
| Goodwill | 1.9M | 3.8M | 1.6M | 4.5M | 8.3M |
| Intangible Assets | 1.9M | 3.8M | 1.6M | 4.5M | 8.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.8M | 3.1M | 100.0K | 2.2M | 2.1M |
| Total Non-Current Assets | 227.3M | 267.6M | 351.4M | 182.6M | 205.7M |
| Total Assets | 2.5B | 2.0B | 1.9B | 1.3B | 1.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 731.3M | 719.4M | 660.2M | 560.7M | 576.1M |
| Short-term Debt | 67.9M | 19.5M | 247.1M | 250.1M | 41.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M |
| Total Current Liabilities | 1.2B | 943.2M | 1.1B | 961.2M | 745.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 56.5M | 78.8M | 96.0M | 100.8M | 110.6M |
| Deferred Tax Liabilities | - | - | - | 0 | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 484.7M | 255.7M | 255.5M | 187.1M | 186.3M |
| Total Liabilities | 1.7B | 1.2B | 1.3B | 1.1B | 931.5M |
| Equity | |||||
| Common Stock | 101.0M | 101.0M | 101.0M | 101.0M | 101.0M |
| Retained Earnings | 116.0M | -68.1M | -275.8M | -741.4M | -771.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 840.0M | 812.9M | 605.2M | 155.7M | 125.5M |
| Key Metrics | |||||
| Total Debt | 124.4M | 98.3M | 343.1M | 350.9M | 152.4M |
| Working Capital | 1.1B | 801.0M | 509.3M | 160.2M | 106.1M |
Balance Sheet Composition
Timex Group India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 427.7M | 277.6M | 296.7M | 32.2M | -81.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -450.5M | -113.3M | -463.5M | -257.8M | 333.0M |
| Operating Cash Flow | 12.6M | 199.5M | -114.9M | -208.2M | 272.9M |
| Investing Activities | |||||
| Capital Expenditures | -8.2M | -14.9M | -14.1M | -11.3M | -2.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | 0 | 0 | 0 | 0 |
| Investment Sales | 4.5M | - | 0 | 0 | - |
| Investing Cash Flow | -3.7M | -14.9M | -14.1M | -11.3M | -2.0M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -25.0M | 0 | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 31.4M | -229.7M | -7.9M | 208.5M | -175.1M |
| Free Cash Flow | -40.5M | 308.8M | 83.8M | -188.2M | 222.4M |
| Net Change in Cash | 40.3M | -45.1M | -136.9M | -11.0M | 95.8M |
Cash Flow Trend
Timex Group India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
66.49
Price to Book
30.39
Price to Sales
4.98
PEG Ratio
0.39
Profitability Ratios
Profit Margin
8.20%
Operating Margin
5.76%
Return on Equity
31.54%
Return on Assets
10.51%
Financial Health
Current Ratio
1.87
Debt to Equity
35.16
Beta
0.25
Per Share Data
EPS (TTM)
₹5.18
Book Value per Share
₹11.33
Revenue per Share
₹75.93
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TIMEX | 34.1B | 66.49 | 30.39 | 31.54% | 8.20% | 35.16 |
| Titan Company | 3.9T | 82.68 | 30.87 | 28.71% | 6.31% | 223.02 |
| Kalyan Jewellers | 426.4B | 37.74 | 7.99 | 14.88% | 3.57% | 99.88 |
| Goldiam | 44.7B | 28.87 | 4.46 | 15.71% | 16.61% | 2.36 |
| Rajesh Exports | 38.0B | 21.54 | 0.22 | 0.60% | 0.02% | 5.25 |
| Vaibhav Global | 35.9B | 17.36 | 2.48 | 11.36% | 5.80% | 15.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





