
RRP Semiconductor (RRP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-128.0K
Operating Income
-1.4M
Net Income
-2.9M
EPS (Diluted)
₹-0.21
Balance Sheet Metrics
Total Assets
388.6M
Total Liabilities
219.6M
Shareholders Equity
169.1M
Debt to Equity
1.30
Cash Flow Metrics
Revenue & Profitability Trend
RRP Semiconductor Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 315.9M | 3.8M | 0 | 0 | 0 |
Cost of Goods Sold | 195.7M | 2.1M | 240.0K | 230.0K | 230.0K |
Gross Profit | 120.2M | 1.7M | -240.0K | -230.0K | -230.0K |
Gross Margin % | 38.1% | 45.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 189.0K | 50.0K | 50.0K | 30.0K | 30.0K |
Other Operating Expenses | 5.8M | 567.0K | 432.0K | 396.0K | 564.0K |
Total Operating Expenses | 6.0M | 617.0K | 482.0K | 426.0K | 594.0K |
Operating Income | 113.3M | 1.1M | -722.0K | -656.0K | -824.0K |
Operating Margin % | 35.9% | 28.8% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | 0 | 0 | 0 |
Interest Expense | 2.3M | 1.3M | - | 1.0K | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 114.6M | -170.0K | -722.0K | -657.0K | -825.0K |
Income Tax | 30.0M | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 26.2% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 84.6M | -170.0K | -722.0K | -657.0K | -825.0K |
Net Margin % | 26.8% | -4.5% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | 117.8M | 1.1M | -722.0K | -656.0K | -824.0K |
EPS (Basic) | ₹5.99 | ₹-1.70 | ₹-7.22 | ₹-6.57 | ₹-8.25 |
EPS (Diluted) | ₹5.99 | ₹-1.70 | ₹-7.22 | ₹-6.57 | ₹-8.25 |
Basic Shares Outstanding | 14129716 | 100000 | 100000 | 100000 | 100000 |
Diluted Shares Outstanding | 14129716 | 100000 | 100000 | 100000 | 100000 |
Income Statement Trend
RRP Semiconductor Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 15.1M | 300.0K | 3.0K | 15.0K | 103.0K |
Short-term Investments | 120.0M | - | - | 15.0K | 103.0K |
Accounts Receivable | 241.5M | 3.8M | 0 | 0 | 0 |
Inventory | 0 | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 388.6M | 4.2M | 88.0K | 15.0K | 103.0K |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 0 | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | 85.0K | 2.4M | 2.4M |
Total Non-Current Assets | 0 | 0 | 0 | 2.4M | 2.4M |
Total Assets | 388.6M | 4.2M | 88.0K | 2.4M | 2.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 63.5M | 1.9M | 132.0K | 0 | 0 |
Short-term Debt | 0 | - | - | 0 | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.7M | 126.0K | 41.0K | 33.0K | 227.0K |
Total Current Liabilities | 99.2M | 1.9M | 132.0K | 143.0K | 228.0K |
Non-Current Liabilities | |||||
Long-term Debt | 120.4M | 80.0M | 77.7M | 79.3M | 78.6M |
Deferred Tax Liabilities | 0 | - | - | - | - |
Other Non-Current Liabilities | 1.0K | 126.0K | -1.0K | -1.0K | -1.0K |
Total Non-Current Liabilities | 120.4M | 80.2M | 77.7M | 79.3M | 78.6M |
Total Liabilities | 219.6M | 82.1M | 77.8M | 79.4M | 78.9M |
Equity | |||||
Common Stock | 141.2M | 1.0M | 1.0M | 1.0M | 1.0M |
Retained Earnings | - | -83.9M | -83.7M | -83.0M | -5.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 169.1M | -77.9M | -77.7M | -77.0M | -76.3M |
Key Metrics | |||||
Total Debt | 120.4M | 80.0M | 77.7M | 79.3M | 78.6M |
Working Capital | 289.5M | 2.3M | -44.0K | -128.0K | -125.0K |
Balance Sheet Composition
RRP Semiconductor Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 114.6M | -170.0K | -722.0K | -657.0K | -825.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -352.2M | -3.8M | 2.3M | -115.0K | 208.0K |
Operating Cash Flow | -237.5M | -4.0M | 1.6M | -772.0K | -617.0K |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | -77.2M | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 162.3M | - | - | - | - |
Free Cash Flow | -175.9M | -2.2M | 1.6M | -742.0K | -617.0K |
Net Change in Cash | -75.3M | -4.0M | 1.6M | -78.0M | -617.0K |
Cash Flow Trend
RRP Semiconductor Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
927.90
Price to Book
337.78
Price to Sales
205.28
PEG Ratio
-7.89
Profitability Ratios
Profit Margin
24.21%
Operating Margin
-928.00%
Return on Equity
50.07%
Return on Assets
21.78%
Financial Health
Current Ratio
3.92
Debt to Equity
71.22
Beta
2.48
Per Share Data
EPS (TTM)
₹4.36
Book Value per Share
₹11.98
Revenue per Share
₹18.97
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rrp | 55.1B | 927.90 | 337.78 | 50.07% | 24.21% | 71.22 |
Motilal Oswal | 575.2B | 21.13 | 5.19 | 22.47% | 37.00% | 138.95 |
Authum Investment | 506.7B | 12.39 | 3.44 | 28.87% | 93.88% | 7.18 |
Indian Energy | 194.2B | 28.38 | 11.32 | 37.77% | 65.99% | 0.54 |
JM Financial | 178.1B | 16.16 | 1.83 | 8.03% | 35.35% | 112.48 |
Choice International | 168.8B | 296.39 | 15.96 | 20.44% | 20.31% | 41.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.