RSD Finance (RSDFIN) | Financial Analysis & Statements
RSD Finance Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
135.0M
Gross Profit
90.5M
67.02%
Operating Income
79.7M
59.02%
Net Income
81.5M
60.38%
EPS (Diluted)
₹6.98
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
163.4M
Shareholders Equity
2.5B
Debt to Equity
0.07
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
RSD Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.3B | 1.0B | 936.0M | 946.2M | 517.5M |
| Cost of Goods Sold | 640.8M | 488.4M | 473.1M | 456.3M | 277.8M |
| Gross Profit | 668.1M | 552.3M | 462.9M | 490.0M | 239.7M |
| Gross Margin % | 51.0% | 53.1% | 49.5% | 51.8% | 46.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 15.4M | 13.4M | 14.7M | 16.1M | 12.2M |
| Other Operating Expenses | 174.2M | 174.9M | 145.0M | 110.7M | 83.3M |
| Total Operating Expenses | 189.6M | 188.4M | 159.7M | 126.8M | 95.5M |
| Operating Income | 307.9M | 216.0M | 176.4M | 254.2M | 106.6M |
| Operating Margin % | 23.5% | 20.8% | 18.8% | 26.9% | 20.6% |
| Non-Operating Items | |||||
| Interest Income | 2.5M | 4.9M | 2.1M | - | 20.6M |
| Interest Expense | 39.5M | 28.2M | 31.1M | 21.9M | 17.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 253.6M | 218.6M | 161.3M | 239.9M | 95.3M |
| Income Tax | 75.5M | 44.6M | 32.0M | 59.6M | 16.0M |
| Effective Tax Rate % | 29.8% | 20.4% | 19.8% | 24.8% | 16.8% |
| Net Income | 178.1M | 174.0M | 129.3M | 180.3M | 79.2M |
| Net Margin % | 13.6% | 16.7% | 13.8% | 19.1% | 15.3% |
| Key Metrics | |||||
| EBITDA | 415.8M | 352.3M | 320.9M | 369.4M | 162.9M |
| EPS (Basic) | ₹10.22 | ₹15.75 | ₹8.01 | ₹14.81 | ₹5.48 |
| EPS (Diluted) | ₹10.22 | ₹15.75 | ₹8.01 | ₹14.81 | ₹5.48 |
| Basic Shares Outstanding | 12946480 | 12946480 | 12946480 | 12946480 | 12946480 |
| Diluted Shares Outstanding | 12946480 | 12946480 | 12946480 | 12946480 | 12946480 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
RSD Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.9M | 13.1M | 35.4M | 1.1M | 417.9K |
| Short-term Investments | 55.9M | 96.4M | -7.7M | 123.9M | 100.2M |
| Accounts Receivable | 36.0M | 24.7M | 42.2M | 30.4M | 20.8M |
| Inventory | 194.5M | 149.6M | 107.4M | 74.8M | 30.5M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 565.5M | 466.8M | 386.5M | 413.2M | 240.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 83.0M | 80.2M | 78.2M | 65.4M | 53.2M |
| Goodwill | 43.0K | 326.0K | 609.0K | 892.0K | 3.2M |
| Intangible Assets | 43.0K | 326.0K | 609.0K | 892.0K | 3.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | 92.4M | 114.0M | 36.4M |
| Total Non-Current Assets | 2.4B | 2.3B | 2.2B | 2.1B | 1.9B |
| Total Assets | 2.9B | 2.8B | 2.6B | 2.5B | 2.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 69.0M | 52.7M | 71.0M | 52.5M | 65.2M |
| Short-term Debt | 43.1M | 2.5M | 47.0M | 47.4M | 10.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 24.9M |
| Total Current Liabilities | 135.2M | 74.0M | 137.2M | 117.5M | 93.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 167.7M | 261.5M | 296.9M | 282.2M | 192.0M |
| Deferred Tax Liabilities | 104.7M | 75.7M | 49.8M | 86.5M | 30.0M |
| Other Non-Current Liabilities | -2.0K | 18.8M | -1.0K | -1 | 24.9M |
| Total Non-Current Liabilities | 296.0M | 365.5M | 382.5M | 408.1M | 271.2M |
| Total Liabilities | 431.1M | 439.5M | 519.7M | 525.6M | 364.8M |
| Equity | |||||
| Common Stock | 64.7M | 64.7M | 64.7M | 64.7M | 64.7M |
| Retained Earnings | 1.2B | 1.1B | 978.5M | 911.6M | 731.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.5B | 2.3B | 2.1B | 2.0B | 1.8B |
| Key Metrics | |||||
| Total Debt | 210.8M | 264.0M | 343.9M | 329.7M | 202.0M |
| Working Capital | 430.3M | 392.8M | 249.3M | 295.7M | 147.3M |
Balance Sheet Composition
RSD Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 253.6M | 218.6M | 161.3M | 239.9M | 95.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -116.4M | 93.0K | -21.1M | -152.0M | 55.3M |
| Operating Cash Flow | -18.8M | 121.4M | 68.4M | -43.1M | 103.4M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -31.1M | -185.7M | - | -208.3M | -127.9M |
| Investment Sales | 20.8M | 51.7M | 140.1M | 40.0M | 39.5M |
| Investing Cash Flow | -91.8M | -167.6M | -146.2M | -252.4M | -132.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -5.4M | -5.4M | -5.4M | - | - |
| Debt Issuance | - | - | 14.2M | 127.7M | - |
| Debt Repayment | -53.2M | -79.9M | - | - | -6.3M |
| Financing Cash Flow | -57.8M | -84.1M | 39.9M | 127.7M | -6.3M |
| Free Cash Flow | -1.4M | 152.4M | 59.4M | 49.1M | 148.5M |
| Net Change in Cash | -168.4M | -130.4M | -38.0M | -167.8M | -34.9M |
Cash Flow Trend
RSD Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.81
Price to Book
0.47
Price to Sales
1.46
PEG Ratio
0.03
Profitability Ratios
Profit Margin
21.99%
Operating Margin
55.88%
Return on Equity
5.31%
Return on Assets
4.53%
Financial Health
Current Ratio
1.01
Debt to Equity
0.95
Beta
-0.39
Per Share Data
EPS (TTM)
₹12.25
Book Value per Share
₹178.88
Revenue per Share
₹54.87
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RSDFIN | 1.1B | 6.81 | 0.47 | 5.31% | 21.99% | 0.95 |
| Jio Financial | 1.6T | 103.21 | 1.18 | 1.21% | 57.77% | 16.29 |
| HDFC Asset | 1.2T | 40.79 | 12.57 | 32.93% | 61.83% | 0.00 |
| Capital | 34.4B | 17.08 | 0.84 | -3.24% | -22.36% | 102.58 |
| Anzen India Energy | 32.0B | -123.76 | 1.70 | -1.05% | 96.51% | 1.32 |
| Nalwa Sons | 29.0B | 131.93 | 0.16 | 0.28% | 27.19% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.



