
Sanco Trans (SANCTRN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
282.7M
Gross Profit
15.7M
5.54%
Operating Income
-563.0K
-0.20%
Net Income
4.6M
1.63%
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
380.8M
Shareholders Equity
1.1B
Debt to Equity
0.36
Cash Flow Metrics
Revenue & Profitability Trend
Sanco Trans Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.0B | 979.3M | 1.1B | 1.2B | 1.0B |
Cost of Goods Sold | 994.2M | 934.5M | 1.0B | 1.1B | 897.8M |
Gross Profit | 55.5M | 44.8M | 61.0M | 121.3M | 119.9M |
Gross Margin % | 5.3% | 4.6% | 5.7% | 10.2% | 11.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 3.6M | 3.4M | 3.1M | 3.4M |
Other Operating Expenses | 59.2M | 39.8M | 47.8M | 42.4M | 44.3M |
Total Operating Expenses | 59.2M | 43.4M | 51.1M | 45.5M | 47.7M |
Operating Income | -3.8M | -7.2M | 1.7M | 75.3M | 64.1M |
Operating Margin % | -0.4% | -0.7% | 0.2% | 6.3% | 6.3% |
Non-Operating Items | |||||
Interest Income | - | 3.1M | 2.3M | 1.6M | 3.6M |
Interest Expense | 8.8M | 10.1M | 12.6M | 17.3M | 22.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 26.7M | 19.3M | 16.9M | 113.1M | 44.7M |
Income Tax | 11.8M | 7.8M | 3.2M | 29.7M | 15.6M |
Effective Tax Rate % | 44.1% | 40.4% | 18.8% | 26.2% | 34.9% |
Net Income | 14.9M | 11.5M | 13.7M | 83.4M | 29.1M |
Net Margin % | 1.4% | 1.2% | 1.3% | 7.0% | 2.9% |
Key Metrics | |||||
EBITDA | 84.2M | 65.4M | 59.3M | 115.5M | 107.2M |
EPS (Basic) | - | ₹6.38 | ₹7.61 | ₹46.34 | ₹16.18 |
EPS (Diluted) | - | ₹6.38 | ₹7.61 | ₹46.34 | ₹16.18 |
Basic Shares Outstanding | - | 1800000 | 1800000 | 1800000 | 1800000 |
Diluted Shares Outstanding | - | 1800000 | 1800000 | 1800000 | 1800000 |
Income Statement Trend
Sanco Trans Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 35.7M | 35.1M | 60.0K | 51.4M | 24.8M |
Short-term Investments | 41.7M | 12.4M | 12.3M | 8.4M | 6.5M |
Accounts Receivable | 260.6M | 254.9M | 237.3M | 252.9M | 298.1M |
Inventory | 1.5M | 921.0K | 1.1M | 1.3M | 1.4M |
Other Current Assets | 20.3M | 25.3M | 23.4M | 17.5M | 32.1M |
Total Current Assets | 371.3M | 343.0M | 287.5M | 348.2M | 378.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 930.2M | 931.1M | 882.4M | 1.0B | 1.0B |
Goodwill | 287.0K | 125.0K | 296.0K | 334.0K | 106.0K |
Intangible Assets | 287.0K | 125.0K | 296.0K | 334.0K | 106.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 20.9M | 30.2M | -1.0K | 41.0K | -40.0K |
Total Non-Current Assets | 1.1B | 1.1B | 1.0B | 1.0B | 1.0B |
Total Assets | 1.4B | 1.4B | 1.3B | 1.4B | 1.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 75.5M | 74.5M | 56.7M | 51.8M | 55.9M |
Short-term Debt | 60.6M | 78.3M | 41.1M | 93.7M | 150.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 20.2M | 8.3M | 9.4M | 9.3M | 15.2M |
Total Current Liabilities | 291.1M | 289.8M | 212.8M | 249.4M | 359.1M |
Non-Current Liabilities | |||||
Long-term Debt | 40.8M | 47.2M | 40.0M | 65.2M | 77.0M |
Deferred Tax Liabilities | 41.9M | 37.1M | 31.0M | 28.7M | 15.9M |
Other Non-Current Liabilities | - | - | - | - | 423.0K |
Total Non-Current Liabilities | 89.6M | 90.8M | 77.4M | 100.0M | 99.0M |
Total Liabilities | 380.8M | 380.6M | 290.2M | 349.4M | 458.1M |
Equity | |||||
Common Stock | 18.0M | 18.0M | 18.0M | 18.0M | 18.0M |
Retained Earnings | - | 641.7M | 632.9M | 578.5M | 477.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 1.1B | 1.0B | 1.0B | 958.3M |
Key Metrics | |||||
Total Debt | 101.3M | 125.5M | 81.1M | 158.9M | 227.8M |
Working Capital | 80.1M | 53.2M | 74.7M | 98.8M | 19.6M |
Balance Sheet Composition
Sanco Trans Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 26.7M | 19.3M | 16.9M | 113.1M | 44.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -30.7M | -31.7M | 25.1M | 11.3M | -57.2M |
Operating Cash Flow | 4.0M | -5.8M | 51.7M | 141.4M | 5.0M |
Investing Activities | |||||
Capital Expenditures | -36.7M | -67.9M | -41.0M | -22.4M | -12.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | -1.9M | -2.4M | - |
Investment Sales | - | - | 0 | 44.7M | 0 |
Investing Cash Flow | -36.7M | -67.9M | -44.7M | 24.0M | 11.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.7M | -2.2M | -8.1M | -2.7M | - |
Debt Issuance | 13.2M | 71.9M | 28.1M | 32.9M | 47.5M |
Debt Repayment | -43.0M | -30.1M | -85.0M | -110.1M | -81.5M |
Financing Cash Flow | -32.5M | 39.7M | -65.1M | -79.9M | -33.9M |
Free Cash Flow | 28.1M | -10.7M | 44.1M | 62.3M | 51.7M |
Net Change in Cash | -65.2M | -34.1M | -58.1M | 85.5M | -17.9M |
Cash Flow Trend
Sanco Trans Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
88.45
Price to Book
1.24
Price to Sales
1.15
Profitability Ratios
Profit Margin
2.52%
Operating Margin
5.50%
Return on Equity
1.40%
Return on Assets
1.03%
Financial Health
Current Ratio
1.28
Debt to Equity
9.51
Beta
-0.15
Per Share Data
EPS (TTM)
₹8.31
Book Value per Share
₹591.88
Revenue per Share
₹640.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sanctrn | 1.3B | 88.45 | 1.24 | 1.40% | 2.52% | 9.51 |
Delhivery Limited | 346.6B | 178.50 | 3.68 | 1.72% | 2.20% | 15.07 |
Blue Dart Express | 139.0B | 56.18 | 8.91 | 16.19% | 4.26% | 64.63 |
Gateway Distriparks | 33.4B | 8.75 | 1.52 | 15.12% | 20.37% | 29.36 |
Allcargo Logistics | 32.9B | 99.17 | 1.43 | 1.35% | -0.43% | 0.77 |
Tci Express | 25.9B | 30.21 | 3.38 | 11.23% | 6.90% | 1.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.