Sanco Trans (SANCTRN) | Financial Analysis & Statements
Sanco Trans Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
336.4M
Gross Profit
36.0M
10.69%
Operating Income
18.5M
5.50%
Net Income
16.6M
4.93%
EPS (Diluted)
₹9.22
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
380.8M
Shareholders Equity
1.1B
Debt to Equity
0.36
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Sanco Trans Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.0B | 979.3M | 1.1B | 1.2B | 1.0B |
| Cost of Goods Sold | 996.3M | 934.5M | 1.0B | 1.1B | 897.8M |
| Gross Profit | 53.4M | 44.8M | 61.0M | 121.3M | 119.9M |
| Gross Margin % | 5.1% | 4.6% | 5.7% | 10.2% | 11.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.0M | 3.6M | 3.4M | 3.1M | 3.4M |
| Other Operating Expenses | 44.3M | 39.8M | 47.8M | 42.4M | 44.3M |
| Total Operating Expenses | 48.3M | 43.4M | 51.1M | 45.5M | 47.7M |
| Operating Income | -3.3M | -7.2M | 1.7M | 75.3M | 64.1M |
| Operating Margin % | -0.3% | -0.7% | 0.2% | 6.3% | 6.3% |
| Non-Operating Items | |||||
| Interest Income | 1.4M | 3.1M | 2.3M | 1.6M | 3.6M |
| Interest Expense | 8.4M | 10.1M | 12.6M | 17.3M | 22.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 26.7M | 19.3M | 16.9M | 113.1M | 44.7M |
| Income Tax | 11.8M | 7.8M | 3.2M | 29.7M | 15.6M |
| Effective Tax Rate % | 44.1% | 40.4% | 18.8% | 26.2% | 34.9% |
| Net Income | 14.9M | 11.5M | 13.7M | 83.4M | 29.1M |
| Net Margin % | 1.4% | 1.2% | 1.3% | 7.0% | 2.9% |
| Key Metrics | |||||
| EBITDA | 78.0M | 65.4M | 59.3M | 115.5M | 107.2M |
| EPS (Basic) | ₹8.29 | ₹6.38 | ₹7.61 | ₹46.34 | ₹16.18 |
| EPS (Diluted) | ₹8.29 | ₹6.38 | ₹7.61 | ₹46.34 | ₹16.18 |
| Basic Shares Outstanding | 1800000 | 1800000 | 1800000 | 1800000 | 1800000 |
| Diluted Shares Outstanding | 1800000 | 1800000 | 1800000 | 1800000 | 1800000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sanco Trans Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 35.7M | 35.1M | 60.0K | 51.4M | 24.8M |
| Short-term Investments | 33.1M | 12.4M | 12.3M | 8.4M | 6.5M |
| Accounts Receivable | 260.6M | 254.9M | 237.3M | 252.9M | 298.1M |
| Inventory | 1.5M | 921.0K | 1.1M | 1.3M | 1.4M |
| Other Current Assets | 20.3M | 25.3M | 23.4M | 17.5M | 32.1M |
| Total Current Assets | 371.3M | 343.0M | 287.5M | 348.2M | 378.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 930.2M | 931.1M | 882.4M | 1.0B | 1.0B |
| Goodwill | 287.0K | 125.0K | 296.0K | 334.0K | 106.0K |
| Intangible Assets | 287.0K | 125.0K | 296.0K | 334.0K | 106.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 20.9M | 30.2M | -1.0K | 41.0K | -40.0K |
| Total Non-Current Assets | 1.1B | 1.1B | 1.0B | 1.0B | 1.0B |
| Total Assets | 1.4B | 1.4B | 1.3B | 1.4B | 1.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 75.5M | 74.5M | 56.7M | 51.8M | 55.9M |
| Short-term Debt | 60.6M | 78.3M | 41.1M | 93.7M | 150.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 10.9M | 8.3M | 9.4M | 9.3M | 15.2M |
| Total Current Liabilities | 291.1M | 289.8M | 212.8M | 249.4M | 359.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 40.8M | 47.2M | 40.0M | 65.2M | 77.0M |
| Deferred Tax Liabilities | 41.9M | 37.1M | 31.0M | 28.7M | 15.9M |
| Other Non-Current Liabilities | - | - | - | - | 423.0K |
| Total Non-Current Liabilities | 89.6M | 90.8M | 77.4M | 100.0M | 99.0M |
| Total Liabilities | 380.8M | 380.6M | 290.2M | 349.4M | 458.1M |
| Equity | |||||
| Common Stock | 18.0M | 18.0M | 18.0M | 18.0M | 18.0M |
| Retained Earnings | 654.3M | 641.7M | 632.9M | 578.5M | 477.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 1.1B | 1.0B | 1.0B | 958.3M |
| Key Metrics | |||||
| Total Debt | 101.3M | 125.5M | 81.1M | 158.9M | 227.8M |
| Working Capital | 80.1M | 53.2M | 74.7M | 98.8M | 19.6M |
Balance Sheet Composition
Sanco Trans Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 26.7M | 19.3M | 16.9M | 113.1M | 44.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -30.7M | -31.7M | 25.1M | 11.3M | -57.2M |
| Operating Cash Flow | 4.0M | -5.8M | 51.7M | 141.4M | 5.0M |
| Investing Activities | |||||
| Capital Expenditures | -36.7M | -67.9M | -41.0M | -22.4M | -12.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | -1.9M | -2.4M | - |
| Investment Sales | - | - | 0 | 44.7M | 0 |
| Investing Cash Flow | -36.7M | -67.9M | -44.7M | 24.0M | 11.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.7M | -2.2M | -8.1M | -2.7M | - |
| Debt Issuance | 13.2M | 71.9M | 28.1M | 32.9M | 47.5M |
| Debt Repayment | -43.0M | -30.1M | -85.0M | -110.1M | -81.5M |
| Financing Cash Flow | -32.5M | 39.7M | -65.1M | -79.9M | -33.9M |
| Free Cash Flow | 28.1M | -10.7M | 44.1M | 62.3M | 51.7M |
| Net Change in Cash | -65.2M | -34.1M | -58.1M | 85.5M | -17.9M |
Cash Flow Trend
Sanco Trans Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.47
Price to Book
1.18
Price to Sales
1.01
PEG Ratio
0.13
Profitability Ratios
Profit Margin
6.14%
Operating Margin
4.58%
Return on Equity
1.40%
Return on Assets
1.03%
Financial Health
Current Ratio
1.36
Debt to Equity
6.92
Beta
-0.43
Per Share Data
EPS (TTM)
₹44.98
Book Value per Share
₹625.74
Revenue per Share
₹732.07
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SANCTRN | 1.3B | 16.47 | 1.18 | 1.40% | 6.14% | 6.92 |
| Delhivery Limited | 336.8B | 222.62 | 3.50 | 1.72% | 1.55% | 17.23 |
| Blue Dart Express | 126.9B | 50.00 | 7.78 | 16.19% | 4.21% | 0.65 |
| Mahindra Logistics | 43.9B | 647.28 | 5.47 | -7.89% | -0.36% | 46.73 |
| Gateway Distriparks | 28.8B | 1,922.00 | 1.27 | 15.12% | 0.09% | 28.44 |
| Tci Express | 19.7B | 23.43 | 2.44 | 11.23% | 6.97% | 1.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.





