SG Finserve (SGFIN) | Financial Analysis & Statements
SG Finserve Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
1.1B
Gross Profit
1.0B
96.64%
Operating Income
991.4M
94.05%
Net Income
422.7M
40.10%
EPS (Diluted)
₹7.42
Balance Sheet Metrics
Total Assets
41.7B
Total Liabilities
27.1B
Shareholders Equity
14.6B
Debt to Equity
1.86
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2026
SG Finserve Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.3B | 1.7B | 1.9B | 399.0M | 375.0K |
| Cost of Goods Sold | 144.7M | 99.7M | 102.9M | 15.4M | 4.6M |
| Gross Profit | 3.2B | 1.6B | 1.8B | 383.6M | -4.2M |
| Gross Margin % | 95.7% | 94.1% | 94.6% | 96.1% | -1,113.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 44.5M | 49.5M | 5.2M | 1.2M |
| Other Operating Expenses | 101.2M | 99.7M | 74.8M | 11.5M | 3.5M |
| Total Operating Expenses | 101.2M | 144.2M | 124.3M | 16.7M | 4.8M |
| Operating Income | 3.1B | 1.5B | 1.7B | 360.9M | -9.5M |
| Operating Margin % | 92.4% | 88.0% | 90.5% | 90.4% | -2,529.6% |
| Non-Operating Items | |||||
| Interest Income | - | 34.8M | 39.1M | 15.2M | 917.0K |
| Interest Expense | 1.3B | 319.8M | 639.6M | 82.0M | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.7B | 1.1B | 1.1B | 250.2M | 11.2M |
| Income Tax | 438.9M | 291.7M | 264.4M | 66.1M | 3.3M |
| Effective Tax Rate % | 25.6% | 26.5% | 25.2% | 26.4% | 29.8% |
| Net Income | 1.3B | 809.9M | 785.8M | 184.1M | 7.8M |
| Net Margin % | 38.4% | 47.7% | 41.4% | 46.1% | 2,091.7% |
| Key Metrics | |||||
| EBITDA | 3.1B | 1.5B | 1.7B | 379.6M | -7.9M |
| EPS (Basic) | - | ₹14.54 | ₹15.72 | ₹8.50 | ₹1.57 |
| EPS (Diluted) | - | ₹13.45 | ₹15.31 | ₹5.05 | ₹1.57 |
| Basic Shares Outstanding | - | 55701651 | 49990331 | 21665629 | 5010200 |
| Diluted Shares Outstanding | - | 55701651 | 49990331 | 21665629 | 5010200 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SG Finserve Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.5B | 301.7M | 237.1M | 414.0M | 1.1M |
| Short-term Investments | 525.5M | 1.1B | 534.2M | 500.0M | 23.3M |
| Accounts Receivable | - | - | - | - | 0 |
| Inventory | - | - | 0 | 0 | 46.4M |
| Other Current Assets | - | 11.3M | 21.6M | 8.5M | - |
| Total Current Assets | 41.3B | 21.9B | 17.0B | 10.5B | 75.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 6.6M | 5.6M | 2.2M | - |
| Goodwill | 17.1M | 15.2M | 13.6M | 0 | - |
| Intangible Assets | 17.1M | 15.2M | 13.6M | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 10.4M | 13.3M | - | - | - |
| Total Non-Current Assets | 434.2M | 2.3B | 798.0M | 289.6M | 14.9M |
| Total Assets | 41.7B | 24.2B | 17.8B | 10.8B | 90.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | 0 | 0 | 0 | 0 |
| Short-term Debt | - | 13.3B | 9.6B | 4.9B | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | 13.4B | 9.6B | 5.0B | 1.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 27.0B | 500.0M | 9.6B | 4.9B | 0 |
| Deferred Tax Liabilities | - | 0 | 0 | 7.6M | 688.0K |
| Other Non-Current Liabilities | 46.3M | 17.7M | 23.8M | 26.8M | 1 |
| Total Non-Current Liabilities | 27.1B | 617.6M | 95.8M | 74.6M | 780.0K |
| Total Liabilities | 27.1B | 14.0B | 9.7B | 5.1B | 1.8M |
| Equity | |||||
| Common Stock | 652.7M | 559.0M | 549.8M | 412.7M | 50.1M |
| Retained Earnings | - | 1.5B | 810.1M | 181.2M | 33.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 14.6B | 10.1B | 8.1B | 5.7B | 88.7M |
| Key Metrics | |||||
| Total Debt | 27.0B | 13.8B | 19.1B | 9.9B | 0 |
| Working Capital | 41.3B | 8.5B | 7.4B | 5.5B | 74.6M |
Balance Sheet Composition
SG Finserve Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.7B | 1.1B | 1.1B | 250.2M | 11.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 12.7M | 11.6M | 29.7M | 3.9M | 0 |
| Working Capital Changes | -17.0B | -5.8B | -7.1B | -9.8B | -724.0K |
| Operating Cash Flow | -15.3B | -4.7B | -5.4B | -9.4B | 9.3M |
| Investing Activities | |||||
| Capital Expenditures | -4.0M | -2.9M | 0 | 7.8M | 3.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -208.5M | -802.2M | 0 | 0 | -15.7M |
| Investment Sales | 806.4M | 226.2M | 0 | 23.3M | 7.4M |
| Investing Cash Flow | 593.9M | -578.9M | 0 | 31.2M | -4.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 500.0M | 4.6B | 4.9B | 0 |
| Debt Repayment | - | - | - | - | 0 |
| Financing Cash Flow | 16.3B | 5.5B | 6.2B | 15.3B | 0 |
| Free Cash Flow | -15.7B | -4.9B | -5.7B | -9.4B | 4.4M |
| Net Change in Cash | 1.6B | 264.0M | 764.1M | 5.9B | 5.0M |
Cash Flow Trend
SG Finserve Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.51
Price to Book
2.13
Price to Sales
10.84
PEG Ratio
0.32
Profitability Ratios
Profit Margin
38.26%
Operating Margin
93.82%
Return on Equity
10.32%
Return on Assets
5.81%
Financial Health
Current Ratio
1.53
Debt to Equity
185.19
Per Share Data
EPS (TTM)
₹22.40
Book Value per Share
₹257.37
Revenue per Share
₹59.46
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SGFIN | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| Share India | 31.7B | 11.61 | 1.30 | 13.95% | 24.08% | 22.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.





