
SoftSol India (SOFTSOL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
32.4M
Gross Profit
30.8M
95.24%
Operating Income
13.5M
41.71%
Net Income
4.7M
14.57%
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
105.2M
Shareholders Equity
1.1B
Debt to Equity
0.10
Cash Flow Metrics
Revenue & Profitability Trend
SoftSol India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 127.4M | 611.7M | 709.6M | 648.3M | 282.8M |
Cost of Goods Sold | 11.3M | 377.1M | 432.6M | 390.2M | 230.4M |
Gross Profit | 116.2M | 234.6M | 277.0M | 258.1M | 52.4M |
Gross Margin % | 91.2% | 38.4% | 39.0% | 39.8% | 18.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 195.6M | 229.1M | 219.5M | 43.8M |
Other Operating Expenses | 41.5M | 71.3M | 74.1M | 45.0M | 28.6M |
Total Operating Expenses | 41.5M | 267.0M | 303.2M | 264.5M | 72.4M |
Operating Income | 56.0M | -60.4M | -51.4M | -39.9M | -49.9M |
Operating Margin % | 44.0% | -9.9% | -7.3% | -6.1% | -17.7% |
Non-Operating Items | |||||
Interest Income | - | 7.9M | 21.5M | 392.0K | 1.1M |
Interest Expense | 3.3M | 9.2M | 7.2M | 1.1M | 1.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 112.0M | 144.9M | 27.1M | 196.1M | 161.3M |
Income Tax | 25.7M | 36.0M | 26.3M | 28.9M | 23.1M |
Effective Tax Rate % | 22.9% | 24.9% | 97.1% | 14.7% | 14.3% |
Net Income | 86.4M | 108.9M | 798.0K | 167.2M | 138.3M |
Net Margin % | 67.8% | 17.8% | 0.1% | 25.8% | 48.9% |
Key Metrics | |||||
EBITDA | 133.9M | 96.8M | 128.3M | 76.6M | 94.3M |
EPS (Basic) | - | ₹6.69 | ₹0.05 | ₹9.93 | ₹8.21 |
EPS (Diluted) | - | ₹6.69 | ₹0.05 | ₹9.93 | ₹8.21 |
Basic Shares Outstanding | - | 14768311 | 14763689 | 16836613 | 16836613 |
Diluted Shares Outstanding | - | 14768311 | 14763689 | 16836613 | 16836613 |
Income Statement Trend
SoftSol India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.0M | 43.0M | 151.1M | 133.3M | 189.8M |
Short-term Investments | 119.5M | 1.3B | 1.0B | 1.5B | 1.1B |
Accounts Receivable | 19.0M | 75.0M | 101.9M | 87.2M | 87.8M |
Inventory | - | - | - | - | - |
Other Current Assets | 31.6M | 8.2M | -1.0K | 10.5M | 2.0K |
Total Current Assets | 180.1M | 1.5B | 1.3B | 1.7B | 1.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 117.3M | 103.4M | 113.7M | 4.1M |
Goodwill | 0 | 4.9M | 5.1M | 1.1M | 748.0K |
Intangible Assets | - | 4.9M | 5.1M | 1.1M | 748.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -1.0K | -1.0K | -1.0K | - |
Total Non-Current Assets | 1.0B | 515.7M | 491.8M | 495.1M | 326.6M |
Total Assets | 1.2B | 2.1B | 1.8B | 2.2B | 1.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.6M | 36.1M | 39.8M | 66.3M | 9.9M |
Short-term Debt | - | 86.2M | 85.1M | 130.4M | 81.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 1.0K | -1.0K |
Total Current Liabilities | 8.7M | 151.7M | 191.2M | 256.1M | 120.9M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | 0 | 0 |
Deferred Tax Liabilities | 30.3M | 24.3M | 25.7M | 0 | 384.0K |
Other Non-Current Liabilities | - | - | 83.3M | 72.2M | 42.4M |
Total Non-Current Liabilities | 96.5M | 154.0M | 166.3M | 91.5M | 45.1M |
Total Liabilities | 105.2M | 305.7M | 357.5M | 347.6M | 166.0M |
Equity | |||||
Common Stock | 151.8M | 151.8M | 151.8M | 172.4M | 172.4M |
Retained Earnings | - | 893.0M | 784.1M | 803.9M | 578.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 1.8B | 1.5B | 1.9B | 1.6B |
Key Metrics | |||||
Total Debt | 0 | 86.2M | 85.1M | 130.4M | 81.6M |
Working Capital | 171.4M | 1.4B | 1.1B | 1.5B | 1.3B |
Balance Sheet Composition
SoftSol India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 112.0M | 144.9M | 27.1M | 196.1M | 161.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -81.9M | -29.5M | 4.0M | 28.2M | 77.0M |
Operating Cash Flow | -14.3M | 107.4M | 8.9M | 221.1M | 237.7M |
Investing Activities | |||||
Capital Expenditures | -380.0K | -28.0M | -38.5M | -44.3M | -30.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -91.4M | - | -381.9M | -42.2M |
Investment Sales | - | 0 | 323.1M | 0 | - |
Investing Cash Flow | -380.0K | -119.4M | 284.6M | -426.1M | -72.4M |
Financing Activities | |||||
Share Repurchases | - | -31.4M | -350.0M | 0 | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | -45.4M | - | - |
Financing Cash Flow | - | -30.2M | -440.8M | 125.5M | 76.0M |
Free Cash Flow | -34.8M | -13.1M | 1.7M | 160.1M | 114.5M |
Net Change in Cash | -14.6M | -42.3M | -147.3M | -79.5M | 241.4M |
Cash Flow Trend
SoftSol India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
47.93
Price to Book
3.74
Price to Sales
31.97
Profitability Ratios
Profit Margin
81.30%
Operating Margin
62.59%
Return on Equity
7.81%
Return on Assets
7.13%
Financial Health
Current Ratio
20.66
Debt to Equity
0.00
Beta
1.66
Per Share Data
EPS (TTM)
₹5.84
Book Value per Share
₹74.89
Revenue per Share
₹8.76
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
softsol | 4.1B | 47.93 | 3.74 | 7.81% | 81.30% | 0.00 |
Tata Elxsi | 357.9B | 48.01 | 12.51 | 27.45% | 20.00% | 6.72 |
KFin Technologies | 194.2B | 57.10 | 13.76 | 23.63% | 29.29% | 3.31 |
63 Moons | 44.2B | 184.65 | 1.29 | -0.97% | -32.75% | 0.08 |
Network People | 41.6B | 113.94 | 40.08 | 43.26% | 24.81% | 9.18 |
Technvision Ventures | 31.1B | 10,361.11 | 400.33 | 0.70% | -0.86% | 25.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.