SoftSol India (SOFTSOL) | Financial Analysis & Statements
SoftSol India Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
34.0M
Gross Profit
31.9M
93.75%
Operating Income
14.3M
42.16%
Net Income
36.2M
106.27%
EPS (Diluted)
₹2.45
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
110.4M
Shareholders Equity
1.2B
Debt to Equity
0.09
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
SoftSol India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 127.4M | 611.7M | 709.6M | 648.3M | 282.8M |
| Cost of Goods Sold | 11.3M | 377.1M | 432.6M | 390.2M | 230.4M |
| Gross Profit | 116.2M | 234.6M | 277.0M | 258.1M | 52.4M |
| Gross Margin % | 91.2% | 38.4% | 39.0% | 39.8% | 18.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.8M | 195.6M | 229.1M | 219.5M | 43.8M |
| Other Operating Expenses | 35.7M | 71.3M | 74.1M | 45.0M | 28.6M |
| Total Operating Expenses | 40.5M | 267.0M | 303.2M | 264.5M | 72.4M |
| Operating Income | 56.6M | -60.4M | -51.4M | -39.9M | -49.9M |
| Operating Margin % | 44.5% | -9.9% | -7.3% | -6.1% | -17.7% |
| Non-Operating Items | |||||
| Interest Income | 44.1M | 7.9M | 21.5M | 392.0K | 1.1M |
| Interest Expense | 3.3M | 9.2M | 7.2M | 1.1M | 1.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 112.0M | 144.9M | 27.1M | 196.1M | 161.3M |
| Income Tax | 25.7M | 36.0M | 26.3M | 28.9M | 23.1M |
| Effective Tax Rate % | 22.9% | 24.9% | 97.1% | 14.7% | 14.3% |
| Net Income | 86.4M | 108.9M | 798.0K | 167.2M | 138.3M |
| Net Margin % | 67.8% | 17.8% | 0.1% | 25.8% | 48.9% |
| Key Metrics | |||||
| EBITDA | 122.8M | 96.8M | 128.3M | 76.6M | 94.3M |
| EPS (Basic) | ₹5.85 | ₹6.69 | ₹0.05 | ₹9.93 | ₹8.21 |
| EPS (Diluted) | ₹5.85 | ₹6.69 | ₹0.05 | ₹9.93 | ₹8.21 |
| Basic Shares Outstanding | 14763689 | 14768311 | 14763689 | 16836613 | 16836613 |
| Diluted Shares Outstanding | 14763689 | 14768311 | 14763689 | 16836613 | 16836613 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SoftSol India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.0M | 43.0M | 151.1M | 133.3M | 189.8M |
| Short-term Investments | 118.9M | 1.3B | 1.0B | 1.5B | 1.1B |
| Accounts Receivable | 19.0M | 75.0M | 101.9M | 87.2M | 87.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.0K | 8.2M | -1.0K | 10.5M | 2.0K |
| Total Current Assets | 180.1M | 1.5B | 1.3B | 1.7B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 117.3M | 103.4M | 113.7M | 4.1M |
| Goodwill | 0 | 4.9M | 5.1M | 1.1M | 748.0K |
| Intangible Assets | - | 4.9M | 5.1M | 1.1M | 748.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -3.0K | -1.0K | -1.0K | -1.0K | - |
| Total Non-Current Assets | 1.0B | 515.7M | 491.8M | 495.1M | 326.6M |
| Total Assets | 1.2B | 2.1B | 1.8B | 2.2B | 1.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.6M | 36.1M | 39.8M | 66.3M | 9.9M |
| Short-term Debt | - | 86.2M | 85.1M | 130.4M | 81.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0K | - | - | 1.0K | -1.0K |
| Total Current Liabilities | 8.7M | 151.7M | 191.2M | 256.1M | 120.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | 0 | 0 |
| Deferred Tax Liabilities | 30.3M | 24.3M | 25.7M | 0 | 384.0K |
| Other Non-Current Liabilities | - | - | 83.3M | 72.2M | 42.4M |
| Total Non-Current Liabilities | 96.5M | 154.0M | 166.3M | 91.5M | 45.1M |
| Total Liabilities | 105.2M | 305.7M | 357.5M | 347.6M | 166.0M |
| Equity | |||||
| Common Stock | 151.8M | 151.8M | 151.8M | 172.4M | 172.4M |
| Retained Earnings | 538.4M | 893.0M | 784.1M | 803.9M | 578.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 1.8B | 1.5B | 1.9B | 1.6B |
| Key Metrics | |||||
| Total Debt | 0 | 86.2M | 85.1M | 130.4M | 81.6M |
| Working Capital | 171.4M | 1.4B | 1.1B | 1.5B | 1.3B |
Balance Sheet Composition
SoftSol India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 112.0M | 144.9M | 27.1M | 196.1M | 161.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -81.9M | -29.5M | 4.0M | 28.2M | 77.0M |
| Operating Cash Flow | -14.3M | 107.4M | 8.9M | 221.1M | 237.7M |
| Investing Activities | |||||
| Capital Expenditures | -380.0K | -28.0M | -38.5M | -44.3M | -30.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | -91.4M | - | -381.9M | -42.2M |
| Investment Sales | - | 0 | 323.1M | 0 | - |
| Investing Cash Flow | -380.0K | -119.4M | 284.6M | -426.1M | -72.4M |
| Financing Activities | |||||
| Share Repurchases | - | -31.4M | -350.0M | 0 | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | -45.4M | - | - |
| Financing Cash Flow | - | -30.2M | -440.8M | 125.5M | 76.0M |
| Free Cash Flow | -34.8M | -13.1M | 1.7M | 160.1M | 114.5M |
| Net Change in Cash | -14.6M | -42.3M | -147.3M | -79.5M | 241.4M |
Cash Flow Trend
SoftSol India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.57
Price to Book
2.62
Price to Sales
22.79
PEG Ratio
0.23
Profitability Ratios
Profit Margin
89.68%
Operating Margin
42.16%
Return on Equity
7.81%
Return on Assets
7.13%
Financial Health
Current Ratio
24.82
Debt to Equity
0.00
Beta
1.15
Per Share Data
EPS (TTM)
₹8.10
Book Value per Share
₹79.11
Revenue per Share
₹9.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SOFTSOL | 3.0B | 25.57 | 2.62 | 7.81% | 89.68% | 0.00 |
| Tata Elxsi | 261.2B | 43.23 | 10.06 | 27.45% | 15.68% | 5.34 |
| KFin Technologies | 172.0B | 49.62 | 11.73 | 23.63% | 27.73% | 3.24 |
| Emudhra | 41.1B | 40.65 | 5.08 | 11.33% | 15.68% | 2.02 |
| Technvision Ventures | 35.1B | 1,000.00 | 330.96 | 0.70% | 1.50% | 87.09 |
| Network People | 25.4B | 67.60 | 5.72 | 43.26% | 21.76% | 1.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.





