Starlog Enterprises (STARLOG) | Financial Analysis & Statements
Starlog Enterprises Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
30.2M
Operating Income
-21.3M
-70.34%
Net Income
-21.4M
-70.92%
EPS (Diluted)
₹-1.33
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
529.2M
Shareholders Equity
659.8M
Debt to Equity
0.80
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Starlog Enterprises Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 138.1M | 124.5M | 468.6M | 1.8B | 1.7B |
| Cost of Goods Sold | 1.4M | 4.8M | 203.7M | 933.6M | 902.0M |
| Gross Profit | 136.7M | 119.7M | 265.0M | 854.1M | 807.5M |
| Gross Margin % | 99.0% | 96.2% | 56.5% | 47.8% | 47.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 32.0M | 55.0M | 71.8M | 158.1M | 114.3M |
| Other Operating Expenses | -32.6M | 13.4M | 48.9M | 244.1M | 166.3M |
| Total Operating Expenses | -598.0K | 68.4M | 120.7M | 402.3M | 280.7M |
| Operating Income | 48.2M | -38.2M | -51.0M | -34.0M | 72.1M |
| Operating Margin % | 34.9% | -30.7% | -10.9% | -1.9% | 4.2% |
| Non-Operating Items | |||||
| Interest Income | 6.9M | 6.6M | 12.0M | 8.9M | 2.3M |
| Interest Expense | 13.5M | 59.3M | 179.4M | 623.0M | 623.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 263.3M | -26.9M | 865.2M | -493.1M | -514.3M |
| Income Tax | -2.5M | 0 | 4.9M | 3.5M | 236.0K |
| Effective Tax Rate % | -1.0% | 0.0% | 0.6% | 0.0% | 0.0% |
| Net Income | 260.8M | -26.9M | 860.3M | -496.6M | -514.6M |
| Net Margin % | 188.9% | -21.6% | 183.6% | -27.8% | -30.1% |
| Key Metrics | |||||
| EBITDA | 96.9M | 115.7M | 57.4M | 292.3M | 408.3M |
| EPS (Basic) | ₹21.86 | ₹-1.96 | ₹72.05 | ₹-32.56 | ₹-36.22 |
| EPS (Diluted) | ₹21.86 | ₹-1.96 | ₹72.05 | ₹-32.56 | ₹-36.22 |
| Basic Shares Outstanding | 11966985 | 11966985 | 11966985 | 11966985 | 11966985 |
| Diluted Shares Outstanding | 11966985 | 11966985 | 11966985 | 11966985 | 11966985 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Starlog Enterprises Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 28.3M | 34.5M | 134.2M | 67.5M | 155.9M |
| Short-term Investments | 17.1M | 8.6M | 53.6M | 60.7M | 61.5M |
| Accounts Receivable | 314.9M | 327.9M | 358.1M | 393.8M | 407.4M |
| Inventory | - | 0 | 21.2M | 83.1M | 72.6M |
| Other Current Assets | 133.0M | 9.3M | 4.7M | 6.2M | 3.9M |
| Total Current Assets | 562.6M | 563.2M | 823.1M | 984.7M | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 67.8M | 67.8M | 67.8M |
| Goodwill | - | 0 | 1.2B | 4.2B | 4.3B |
| Intangible Assets | - | - | 1.2B | 4.2B | 4.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.4M | 3.9M | 3.8M | 230.3M | -24.0K |
| Total Non-Current Assets | 626.4M | 785.7M | 2.7B | 6.6B | 6.9B |
| Total Assets | 1.2B | 1.3B | 3.5B | 7.5B | 8.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 36.8M | 31.4M | 196.4M | 395.8M | 418.6M |
| Short-term Debt | 1.7M | 116.5M | 569.5M | 1.8B | 2.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 21.9M | 184.7M | 260.9M | 426.7M | 427.1M |
| Total Current Liabilities | 256.5M | 708.8M | 1.7B | 4.1B | 4.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.2M | 0 | 1.2B | 4.2B | 3.7B |
| Deferred Tax Liabilities | 95.0K | - | - | - | - |
| Other Non-Current Liabilities | 160.4M | 127.0M | 127.0M | 221.1M | 222.8M |
| Total Non-Current Liabilities | 272.6M | 240.9M | 1.5B | 4.6B | 4.1B |
| Total Liabilities | 529.2M | 949.7M | 3.2B | 8.6B | 8.7B |
| Equity | |||||
| Common Stock | 119.7M | 119.7M | 119.7M | 119.7M | 119.7M |
| Retained Earnings | -5.3B | -5.6B | -6.0B | -6.6B | -6.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 659.8M | 399.1M | 280.3M | -1.1B | -578.9M |
| Key Metrics | |||||
| Total Debt | 4.8M | 116.5M | 1.8B | 6.0B | 6.0B |
| Working Capital | 306.0M | -145.7M | -905.2M | -3.1B | -3.4B |
Balance Sheet Composition
Starlog Enterprises Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 263.3M | -26.9M | 865.2M | -493.1M | -514.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -174.8M | -47.1M | -818.7M | 139.5M | -16.0M |
| Operating Cash Flow | -96.3M | -140.4M | 189.5M | 255.2M | -30.7M |
| Investing Activities | |||||
| Capital Expenditures | -8.6M | -2.5M | 222.0M | 115.3M | 80.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | -815.0K | - | - | - |
| Investment Sales | - | 0 | 926.9M | 791.0K | 11.5M |
| Investing Cash Flow | 36.2M | -27.8M | 1.1B | 116.1M | 91.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 98.3M | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 98.3M | - | - | 0 | 0 |
| Free Cash Flow | -346.8M | 13.7M | -371.3M | 366.8M | 492.5M |
| Net Change in Cash | 38.2M | -168.3M | 1.3B | 371.3M | 60.9M |
Cash Flow Trend
Starlog Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.39
Price to Book
0.88
Price to Sales
6.02
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
-69.83%
Operating Margin
-87.17%
Return on Equity
39.65%
Return on Assets
22.00%
Financial Health
Current Ratio
2.71
Debt to Equity
0.55
Beta
0.46
Per Share Data
EPS (TTM)
₹-4.84
Book Value per Share
₹47.08
Revenue per Share
₹7.69
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STARLOG | 618.3M | 2.39 | 0.88 | 39.65% | -69.83% | 0.55 |
| Sanghvi Movers | 26.1B | 15.44 | 2.16 | 13.70% | 17.17% | 40.66 |
| Awfis Space | 25.1B | 43.09 | 5.02 | 14.78% | 4.14% | 290.90 |
| Ecos India Mobility | 8.1B | 13.53 | 3.46 | 27.10% | 7.69% | 3.25 |
| Indiabulls | 3.8B | 181.43 | -1.96 | 71.44% | 59.22% | -1.54 |
| Crown Lifters | 1.6B | 15.40 | 1.93 | 30.70% | 25.26% | 66.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.



