TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.7B
Gross Profit 735.0M 43.51%
Operating Income 208.3M 12.33%
Net Income 146.7M 8.68%
EPS (Diluted) ₹1.33

Balance Sheet Metrics

Total Assets 2.5B
Total Liabilities 1.7B
Shareholders Equity 840.0M
Debt to Equity 2.00

Cash Flow Metrics

Revenue & Profitability Trend

Timex Group India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i5.4B4.2B3.8B2.6B1.4B
Cost of Goods Sold i3.3B2.4B2.2B1.5B783.8M
Gross Profit i2.1B1.7B1.7B1.2B615.8M
Gross Margin % i38.3%41.7%43.1%43.9%44.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i553.7M544.7M380.9M369.7M166.2M
Other Operating Expenses i450.2M413.3M396.2M300.5M214.1M
Total Operating Expenses i1.0B958.0M777.1M670.2M380.3M
Operating Income i451.4M299.6M356.3M60.4M-69.6M
Operating Margin % i8.4%7.2%9.3%2.3%-5.0%
Non-Operating Items
Interest Income i900.0K900.0K700.0K1.0M300.0K
Interest Expense i26.6M18.4M29.6M19.0M21.9M
Other Non-Operating Income-----
Pre-tax Income i427.7M277.6M296.7M32.2M-81.1M
Income Tax i113.5M69.2M-168.5M0-1.0M
Effective Tax Rate % i26.5%24.9%-56.8%0.0%0.0%
Net Income i314.2M208.4M465.2M32.2M-80.1M
Net Margin % i5.8%5.0%12.1%1.2%-5.7%
Key Metrics
EBITDA i483.5M331.0M362.5M88.1M-23.1M
EPS (Basic) i₹2.62₹1.36₹3.90₹-0.39₹-1.64
EPS (Diluted) i₹2.62₹1.36₹3.90₹-0.39₹-1.64
Basic Shares Outstanding i100950000100950000100950000100950000100950000
Diluted Shares Outstanding i100950000100950000100950000100950000100950000

Income Statement Trend

Timex Group India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i039.1M12.8M3.4M13.1M
Short-term Investments i2.6M2.7M1.2M4.1M4.3M
Accounts Receivable i546.7M511.4M523.7M486.0M380.0M
Inventory i1.5B1.1B958.8M535.7M332.7M
Other Current Assets2.1M2.1M2.2M500.0K1.5M
Total Current Assets i2.3B1.7B1.6B1.1B851.3M
Non-Current Assets
Property, Plant & Equipment i119.7M145.1M105.4M109.6M126.1M
Goodwill i1.9M3.8M1.6M4.5M8.3M
Intangible Assets i1.9M3.8M1.6M4.5M8.3M
Long-term Investments-----
Other Non-Current Assets3.8M3.1M100.0K2.2M2.1M
Total Non-Current Assets i227.3M267.6M351.4M182.6M205.7M
Total Assets i2.5B2.0B1.9B1.3B1.1B
Liabilities
Current Liabilities
Accounts Payable i731.3M719.4M660.2M560.7M576.1M
Short-term Debt i67.9M19.5M247.1M250.1M41.8M
Current Portion of Long-term Debt-----
Other Current Liabilities1.5M1.5M1.5M1.5M1.5M
Total Current Liabilities i1.2B943.2M1.1B961.2M745.2M
Non-Current Liabilities
Long-term Debt i56.5M78.8M96.0M100.8M110.6M
Deferred Tax Liabilities i---0-
Other Non-Current Liabilities-----
Total Non-Current Liabilities i484.7M255.7M255.5M187.1M186.3M
Total Liabilities i1.7B1.2B1.3B1.1B931.5M
Equity
Common Stock i101.0M101.0M101.0M101.0M101.0M
Retained Earnings i116.0M-68.1M-275.8M-741.4M-771.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i840.0M812.9M605.2M155.7M125.5M
Key Metrics
Total Debt i124.4M98.3M343.1M350.9M152.4M
Working Capital i1.1B801.0M509.3M160.2M106.1M

Balance Sheet Composition

Timex Group India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i427.7M277.6M296.7M32.2M-81.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-450.5M-113.3M-463.5M-257.8M333.0M
Operating Cash Flow i12.6M199.5M-114.9M-208.2M272.9M
Investing Activities
Capital Expenditures i-8.2M-14.9M-14.1M-11.3M-2.0M
Acquisitions i-----
Investment Purchases i00000
Investment Sales i4.5M-00-
Investing Cash Flow i-3.7M-14.9M-14.1M-11.3M-2.0M
Financing Activities
Share Repurchases i-0-25.0M0-
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i31.4M-229.7M-7.9M208.5M-175.1M
Free Cash Flow i-40.5M308.8M83.8M-188.2M222.4M
Net Change in Cash i40.3M-45.1M-136.9M-11.0M95.8M

Cash Flow Trend

Timex Group India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 74.05
Price to Book 115.66
Price to Sales 4.87
PEG Ratio 0.80

Profitability Ratios

Profit Margin 7.30%
Operating Margin 12.33%
Return on Equity 31.54%
Return on Assets 10.51%

Financial Health

Current Ratio 1.92
Debt to Equity 49.69
Beta 0.28

Per Share Data

EPS (TTM) ₹3.90
Book Value per Share ₹2.50
Revenue per Share ₹219.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
timex29.2B74.05115.6631.54%7.30%49.69
Titan Company 3.2T92.0226.4531.76%5.52%178.74
Kalyan Jewellers 544.9B68.0511.3314.88%2.99%103.24
Sky Gold 42.7B25.505.9219.40%3.92%92.38
Goldiam 38.5B32.915.2116.96%15.00%3.63
D P Abhushan 37.1B29.679.2227.89%3.71%45.51

Financial data is updated regularly. All figures are in the company's reporting currency.