
Timex Group India (TIMEX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.7B
Gross Profit
735.0M
43.51%
Operating Income
208.3M
12.33%
Net Income
146.7M
8.68%
EPS (Diluted)
₹1.33
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
1.7B
Shareholders Equity
840.0M
Debt to Equity
2.00
Cash Flow Metrics
Revenue & Profitability Trend
Timex Group India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 5.4B | 4.2B | 3.8B | 2.6B | 1.4B |
Cost of Goods Sold | 3.3B | 2.4B | 2.2B | 1.5B | 783.8M |
Gross Profit | 2.1B | 1.7B | 1.7B | 1.2B | 615.8M |
Gross Margin % | 38.3% | 41.7% | 43.1% | 43.9% | 44.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 553.7M | 544.7M | 380.9M | 369.7M | 166.2M |
Other Operating Expenses | 450.2M | 413.3M | 396.2M | 300.5M | 214.1M |
Total Operating Expenses | 1.0B | 958.0M | 777.1M | 670.2M | 380.3M |
Operating Income | 451.4M | 299.6M | 356.3M | 60.4M | -69.6M |
Operating Margin % | 8.4% | 7.2% | 9.3% | 2.3% | -5.0% |
Non-Operating Items | |||||
Interest Income | 900.0K | 900.0K | 700.0K | 1.0M | 300.0K |
Interest Expense | 26.6M | 18.4M | 29.6M | 19.0M | 21.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 427.7M | 277.6M | 296.7M | 32.2M | -81.1M |
Income Tax | 113.5M | 69.2M | -168.5M | 0 | -1.0M |
Effective Tax Rate % | 26.5% | 24.9% | -56.8% | 0.0% | 0.0% |
Net Income | 314.2M | 208.4M | 465.2M | 32.2M | -80.1M |
Net Margin % | 5.8% | 5.0% | 12.1% | 1.2% | -5.7% |
Key Metrics | |||||
EBITDA | 483.5M | 331.0M | 362.5M | 88.1M | -23.1M |
EPS (Basic) | ₹2.62 | ₹1.36 | ₹3.90 | ₹-0.39 | ₹-1.64 |
EPS (Diluted) | ₹2.62 | ₹1.36 | ₹3.90 | ₹-0.39 | ₹-1.64 |
Basic Shares Outstanding | 100950000 | 100950000 | 100950000 | 100950000 | 100950000 |
Diluted Shares Outstanding | 100950000 | 100950000 | 100950000 | 100950000 | 100950000 |
Income Statement Trend
Timex Group India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 0 | 39.1M | 12.8M | 3.4M | 13.1M |
Short-term Investments | 2.6M | 2.7M | 1.2M | 4.1M | 4.3M |
Accounts Receivable | 546.7M | 511.4M | 523.7M | 486.0M | 380.0M |
Inventory | 1.5B | 1.1B | 958.8M | 535.7M | 332.7M |
Other Current Assets | 2.1M | 2.1M | 2.2M | 500.0K | 1.5M |
Total Current Assets | 2.3B | 1.7B | 1.6B | 1.1B | 851.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 119.7M | 145.1M | 105.4M | 109.6M | 126.1M |
Goodwill | 1.9M | 3.8M | 1.6M | 4.5M | 8.3M |
Intangible Assets | 1.9M | 3.8M | 1.6M | 4.5M | 8.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.8M | 3.1M | 100.0K | 2.2M | 2.1M |
Total Non-Current Assets | 227.3M | 267.6M | 351.4M | 182.6M | 205.7M |
Total Assets | 2.5B | 2.0B | 1.9B | 1.3B | 1.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 731.3M | 719.4M | 660.2M | 560.7M | 576.1M |
Short-term Debt | 67.9M | 19.5M | 247.1M | 250.1M | 41.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M |
Total Current Liabilities | 1.2B | 943.2M | 1.1B | 961.2M | 745.2M |
Non-Current Liabilities | |||||
Long-term Debt | 56.5M | 78.8M | 96.0M | 100.8M | 110.6M |
Deferred Tax Liabilities | - | - | - | 0 | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 484.7M | 255.7M | 255.5M | 187.1M | 186.3M |
Total Liabilities | 1.7B | 1.2B | 1.3B | 1.1B | 931.5M |
Equity | |||||
Common Stock | 101.0M | 101.0M | 101.0M | 101.0M | 101.0M |
Retained Earnings | 116.0M | -68.1M | -275.8M | -741.4M | -771.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 840.0M | 812.9M | 605.2M | 155.7M | 125.5M |
Key Metrics | |||||
Total Debt | 124.4M | 98.3M | 343.1M | 350.9M | 152.4M |
Working Capital | 1.1B | 801.0M | 509.3M | 160.2M | 106.1M |
Balance Sheet Composition
Timex Group India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 427.7M | 277.6M | 296.7M | 32.2M | -81.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -450.5M | -113.3M | -463.5M | -257.8M | 333.0M |
Operating Cash Flow | 12.6M | 199.5M | -114.9M | -208.2M | 272.9M |
Investing Activities | |||||
Capital Expenditures | -8.2M | -14.9M | -14.1M | -11.3M | -2.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | 0 | 0 | 0 | 0 |
Investment Sales | 4.5M | - | 0 | 0 | - |
Investing Cash Flow | -3.7M | -14.9M | -14.1M | -11.3M | -2.0M |
Financing Activities | |||||
Share Repurchases | - | 0 | -25.0M | 0 | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 31.4M | -229.7M | -7.9M | 208.5M | -175.1M |
Free Cash Flow | -40.5M | 308.8M | 83.8M | -188.2M | 222.4M |
Net Change in Cash | 40.3M | -45.1M | -136.9M | -11.0M | 95.8M |
Cash Flow Trend
Timex Group India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
74.05
Price to Book
115.66
Price to Sales
4.87
PEG Ratio
0.80
Profitability Ratios
Profit Margin
7.30%
Operating Margin
12.33%
Return on Equity
31.54%
Return on Assets
10.51%
Financial Health
Current Ratio
1.92
Debt to Equity
49.69
Beta
0.28
Per Share Data
EPS (TTM)
₹3.90
Book Value per Share
₹2.50
Revenue per Share
₹219.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
timex | 29.2B | 74.05 | 115.66 | 31.54% | 7.30% | 49.69 |
Titan Company | 3.2T | 92.02 | 26.45 | 31.76% | 5.52% | 178.74 |
Kalyan Jewellers | 544.9B | 68.05 | 11.33 | 14.88% | 2.99% | 103.24 |
Sky Gold | 42.7B | 25.50 | 5.92 | 19.40% | 3.92% | 92.38 |
Goldiam | 38.5B | 32.91 | 5.21 | 16.96% | 15.00% | 3.63 |
D P Abhushan | 37.1B | 29.67 | 9.22 | 27.89% | 3.71% | 45.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.