UVS HOSPITALITY (UVS) | Financial Analysis & Statements
UVS HOSPITALITY AND SERVICES L Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
335.6M
Gross Profit
157.1M
46.82%
Operating Income
64.3M
19.16%
Net Income
63.7M
18.97%
EPS (Diluted)
₹1.67
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
99.2M
Shareholders Equity
1.8B
Debt to Equity
0.06
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
UVS HOSPITALITY Income Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | 1.0B | 12.3M |
| Cost of Goods Sold | 248.6M | 11.9M |
| Gross Profit | 765.1M | 371.0K |
| Gross Margin % | 75.5% | 3.0% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 26.1M | 188.0K |
| Other Operating Expenses | 239.8M | 915.0K |
| Total Operating Expenses | 265.9M | 1.1M |
| Operating Income | 171.4M | -1.1M |
| Operating Margin % | 16.9% | -8.9% |
| Non-Operating Items | ||
| Interest Income | 3.6M | 19.0K |
| Interest Expense | 7.9M | 0 |
| Other Non-Operating Income | - | - |
| Pre-tax Income | 158.5M | 404.0K |
| Income Tax | -1.4M | 0 |
| Effective Tax Rate % | -0.9% | 0.0% |
| Net Income | 159.9M | 404.0K |
| Net Margin % | 15.8% | 3.3% |
| Key Metrics | ||
| EBITDA | 223.8M | 800.0K |
| EPS (Basic) | ₹5.05 | ₹0.18 |
| EPS (Diluted) | ₹4.74 | ₹0.18 |
| Basic Shares Outstanding | 33703490 | 2207600 |
| Diluted Shares Outstanding | 33703490 | 2207600 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
UVS HOSPITALITY Balance Sheet From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 360.7M | 414.0K |
| Short-term Investments | 10.0K | 11.5M |
| Accounts Receivable | -1.3M | 2.0M |
| Inventory | 4.7M | 0 |
| Other Current Assets | 1.0K | 3.0K |
| Total Current Assets | 403.6M | 14.0M |
| Non-Current Assets | ||
| Property, Plant & Equipment | 24.6M | - |
| Goodwill | 789.0K | 0 |
| Intangible Assets | 789.0K | - |
| Long-term Investments | - | - |
| Other Non-Current Assets | - | - |
| Total Non-Current Assets | 1.3B | 0 |
| Total Assets | 1.7B | 14.0M |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 6.9M | 34.0K |
| Short-term Debt | 18.6M | 0 |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | 255.0K | - |
| Total Current Liabilities | 33.3M | 34.0K |
| Non-Current Liabilities | ||
| Long-term Debt | 47.4M | 0 |
| Deferred Tax Liabilities | 0 | 0 |
| Other Non-Current Liabilities | -1.0K | 1.0K |
| Total Non-Current Liabilities | 47.7M | 1.0K |
| Total Liabilities | 81.1M | 35.0K |
| Equity | ||
| Common Stock | 364.4M | 28.3M |
| Retained Earnings | 100.5M | -14.4M |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 1.6B | 14.0M |
| Key Metrics | ||
| Total Debt | 65.9M | 0 |
| Working Capital | 370.3M | 14.0M |
Balance Sheet Composition
UVS HOSPITALITY Cash Flow Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | 166.8M | 404.0K |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | 39.7M | -13.4M |
| Operating Cash Flow | 214.6M | -13.0M |
| Investing Activities | ||
| Capital Expenditures | -12.5M | 0 |
| Acquisitions | -35.7M | - |
| Investment Purchases | - | 0 |
| Investment Sales | 7.7M | 0 |
| Investing Cash Flow | -46.1M | 0 |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | 0 | 0 |
| Debt Repayment | 0 | 0 |
| Financing Cash Flow | 157.3M | 0 |
| Free Cash Flow | 251.1M | -13.0M |
| Net Change in Cash | 325.8M | -13.0M |
Cash Flow Trend
UVS HOSPITALITY Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.47
Price to Book
1.75
Price to Sales
2.62
PEG Ratio
1.06
Profitability Ratios
Profit Margin
14.13%
Operating Margin
17.69%
Return on Equity
10.16%
Return on Assets
9.66%
Financial Health
Current Ratio
0.78
Debt to Equity
3.31
Beta
-0.41
Per Share Data
EPS (TTM)
₹5.20
Book Value per Share
₹48.94
Revenue per Share
₹39.41
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UVS | 2.9B | 16.47 | 1.75 | 10.16% | 14.13% | 3.31 |
| Nestle India | 2.7T | 76.65 | 60.70 | 76.34% | 15.11% | 8.61 |
| Britannia Industries | 1.4T | 57.14 | 36.97 | 49.73% | 12.84% | 58.42 |
| BN Holdings | 38.6B | 26.71 | 5.01 | 5.05% | 8.31% | 21.23 |
| Cian Agro Industries | 35.7B | 31.81 | 1.76 | 2.04% | 8.08% | 62.05 |
| Gopal Snacks | 34.5B | 839.85 | 7.97 | 4.69% | 0.30% | 14.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.



