Vuenow Infratech (VUENOW) | Financial Analysis & Statements
Vuenow Infratech Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
16.6M
Gross Profit
15.0M
89.89%
Operating Income
13.4M
80.36%
Net Income
10.2M
61.07%
EPS (Diluted)
₹0.44
Balance Sheet Metrics
Total Assets
569.2M
Total Liabilities
479.4M
Shareholders Equity
89.8M
Debt to Equity
5.34
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Vuenow Infratech Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 198.3M | 377.3M | 0 | 0 | 0 |
| Cost of Goods Sold | 79.3M | 70.0M | 485.0K | 0 | 0 |
| Gross Profit | 119.0M | 307.3M | -485.0K | 0 | 0 |
| Gross Margin % | 60.0% | 81.4% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 21.8M | 2.2M | 52.0K | 1.1M | 46.8K |
| Other Operating Expenses | 72.4M | 231.5M | 5.0M | 2.0M | 603.8K |
| Total Operating Expenses | 94.2M | 233.8M | 5.1M | 3.1M | 650.6K |
| Operating Income | 17.6M | 68.8M | -5.6M | -2.0M | -650.6K |
| Operating Margin % | 8.9% | 18.2% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 3.7M | 1.9M | 0 | 0 | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 18.8M | 66.9M | -5.6M | -248.0K | -648.6K |
| Income Tax | 5.7M | 15.7M | 0 | 0 | 0 |
| Effective Tax Rate % | 30.0% | 23.5% | 0.0% | 0.0% | 0.0% |
| Net Income | 13.2M | 51.2M | -5.6M | -248.0K | -648.6K |
| Net Margin % | 6.6% | 13.6% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 26.2M | 73.5M | -5.6M | -248.0K | -650.6K |
| EPS (Basic) | ₹0.57 | ₹2.43 | ₹-0.31 | ₹-0.01 | ₹-0.04 |
| EPS (Diluted) | ₹0.57 | ₹2.43 | ₹-0.31 | ₹-0.01 | ₹-0.04 |
| Basic Shares Outstanding | 23201500 | 21062156 | 17801500 | 17177700 | 16215375 |
| Diluted Shares Outstanding | 23201500 | 21062156 | 17801500 | 17177700 | 16215375 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Vuenow Infratech Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.0M | 57.9M | 72.0K | 1.2M | 21.3K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 140.7M | 379.2M | 0 | 0 | 0 |
| Inventory | 0 | 48.3M | 0 | 0 | 0 |
| Other Current Assets | 285.4M | 21.6M | - | - | - |
| Total Current Assets | 433.1M | 507.1M | 85.0K | 1.2M | 21.3K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 41.9M | 41.9M | - | - | - |
| Goodwill | - | - | 0 | - | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 16.7M | 4.1M | 825.0K | - | - |
| Total Non-Current Assets | 136.1M | 45.8M | 812.0K | 825.0K | 825.0K |
| Total Assets | 569.2M | 552.9M | 897.0K | 2.0M | 846.4K |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 326.2M | 381.8M | 0 | 0 | 0 |
| Short-term Debt | 212.0K | 0 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.0M | 5.0M | - | 247.2K | 125.8K |
| Total Current Liabilities | 450.3M | 407.9M | 132.0K | 259.6K | 138.2K |
| Non-Current Liabilities | |||||
| Long-term Debt | 29.2M | 51.0M | 12.0M | 7.4M | 5.6M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | - | - | 499.1K |
| Total Non-Current Liabilities | 29.2M | 51.0M | 12.0M | 7.4M | 6.1M |
| Total Liabilities | 479.4M | 458.9M | 12.1M | 7.7M | 6.3M |
| Equity | |||||
| Common Stock | 227.7M | 227.7M | 173.7M | 173.7M | 173.7M |
| Retained Earnings | -139.2M | -134.9M | -186.2M | - | -180.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 89.8M | 94.0M | -11.2M | -5.7M | -5.4M |
| Key Metrics | |||||
| Total Debt | 29.4M | 51.0M | 12.0M | 7.4M | 5.6M |
| Working Capital | -17.1M | 99.2M | -47.0K | 949.3K | -116.8K |
Balance Sheet Composition
Vuenow Infratech Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 18.8M | 66.9M | -5.6M | -247.6K | -648.6K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 50.5M | -445.5M | 0 | 0 | 0 |
| Operating Cash Flow | 73.1M | -376.7M | -5.6M | -247.6K | -648.6K |
| Investing Activities | |||||
| Capital Expenditures | -99.4M | -4.1M | 0 | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -99.4M | -4.1M | 0 | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -17.4M | - | - | - | - |
| Debt Issuance | 349.0K | 75.0K | 4.4M | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -17.1M | 108.1M | 4.4M | - | - |
| Free Cash Flow | -22.3M | 8.7M | -5.6M | -247.6K | -648.6K |
| Net Change in Cash | -43.4M | -272.7M | -1.1M | -247.6K | -648.6K |
Cash Flow Trend
Vuenow Infratech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
127.53
Price to Book
7.38
Price to Sales
3.52
PEG Ratio
10.20
Profitability Ratios
Profit Margin
60.01%
Operating Margin
11.37%
Return on Equity
14.69%
Return on Assets
2.32%
Financial Health
Current Ratio
1.07
Debt to Equity
0.17
Per Share Data
EPS (TTM)
₹-0.69
Book Value per Share
₹4.08
Revenue per Share
₹8.55
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VUENOW | 698.1M | 127.53 | 7.38 | 14.69% | 60.01% | 0.17 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
| Cigniti Technologies | 33.1B | 10.97 | 2.93 | 20.78% | 13.66% | 1.80 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
Financial data is updated regularly. All figures are in the company's reporting currency.




