
Yamini Investments (YAMNINV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
32.3M
Gross Profit
9.1M
28.06%
Operating Income
2.7M
8.38%
Net Income
1.7M
5.28%
EPS (Diluted)
₹0.00
Balance Sheet Metrics
Total Assets
915.3M
Total Liabilities
223.8M
Shareholders Equity
691.5M
Debt to Equity
0.32
Cash Flow Metrics
Revenue & Profitability Trend
Yamini Investments Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 468.4M | 99.1M | 63.9M | 51.4M | 43.5M |
Cost of Goods Sold | 432.7M | 91.6M | 53.3M | 45.8M | 38.4M |
Gross Profit | 35.7M | 7.5M | 10.6M | 5.6M | 5.1M |
Gross Margin % | 7.6% | 7.6% | 16.6% | 10.9% | 11.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 399.8K | 451.0K | 752.4K | 881.6K |
Other Operating Expenses | 6.4M | 2.8M | 1.3M | 884.0K | 595.0K |
Total Operating Expenses | 6.4M | 3.2M | 1.7M | 1.6M | 1.5M |
Operating Income | 29.3M | 3.5M | 8.2M | 2.8M | 2.6M |
Operating Margin % | 6.3% | 3.6% | 12.8% | 5.5% | 5.9% |
Non-Operating Items | |||||
Interest Income | - | 0 | 13.8K | 0 | 56.3K |
Interest Expense | 9.7M | 12.9K | - | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 19.6M | 3.4M | 2.8M | 2.8M | 2.6M |
Income Tax | 5.1M | 884.3K | 740.0K | 736.6K | 682.3K |
Effective Tax Rate % | 26.0% | 26.0% | 26.0% | 26.0% | 26.0% |
Net Income | 14.5M | 2.5M | 2.1M | 2.1M | 1.9M |
Net Margin % | 3.1% | 2.5% | 3.3% | 4.1% | 4.5% |
Key Metrics | |||||
EBITDA | 29.3M | 3.5M | 13.5M | 3.2M | 2.9M |
EPS (Basic) | ₹0.03 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 |
EPS (Diluted) | ₹0.03 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 |
Basic Shares Outstanding | 518321429 | 524339583 | 526530000 | 525726400 | 485477500 |
Diluted Shares Outstanding | 518321429 | 524339583 | 526530000 | 525726400 | 485477500 |
Income Statement Trend
Yamini Investments Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.2M | 2.5M | 592.0K | 731.4K | 2.8M |
Short-term Investments | 23.7M | 2.8M | 50.8K | 719.0K | 2.7M |
Accounts Receivable | 107.0M | 2.6M | 77.9M | 30.4M | 10.9K |
Inventory | 241.6M | 27.4M | 5.5M | 1.3M | 3.6M |
Other Current Assets | - | 947.2K | 947.2K | 947.2K | 947.2K |
Total Current Assets | 537.2M | 372.9M | 461.6M | 437.5M | 407.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 42.0K | 1.2M | 1.2M | 1.2M | 1.2M |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 378.1M | 322.9M | 240.4M | 240.4M | 277.9M |
Total Assets | 915.3M | 695.8M | 702.0M | 677.8M | 684.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 25.8M | 18.4M | 27.0M | 3.7M | 13.3M |
Short-term Debt | 192.0M | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 834.0K | 244.8K | 966.6K | 834.7K | 404.1K |
Total Current Liabilities | 223.8M | 18.8M | 28.3M | 5.1M | 14.2M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | - | 10 | - | - |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 223.8M | 18.8M | 28.3M | 5.1M | 14.2M |
Equity | |||||
Common Stock | 525.7M | 525.7M | 525.7M | 525.7M | 525.7M |
Retained Earnings | - | 20.4M | 17.2M | 16.2M | 14.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 691.5M | 677.0M | 673.7M | 672.8M | 670.7M |
Key Metrics | |||||
Total Debt | 192.0M | 0 | 0 | 0 | 0 |
Working Capital | 313.4M | 354.1M | 433.4M | 432.4M | 392.8M |
Balance Sheet Composition
Yamini Investments Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 19.6M | 3.4M | 2.8M | 2.8M | 2.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -147.4M | 81.0M | -1.0M | -41.7M | -45.9M |
Operating Cash Flow | -127.8M | 85.2M | 635.6K | -38.6M | -42.9M |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 0 | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | 0 | 0 | 0 | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow | -121.3M | 84.4M | -139.4K | -39.3M | -43.6M |
Net Change in Cash | -127.8M | 85.2M | 635.6K | -38.6M | -42.9M |
Cash Flow Trend
Yamini Investments Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
96.00
Price to Book
0.73
Price to Sales
0.98
PEG Ratio
-1.11
Profitability Ratios
Profit Margin
8.81%
Operating Margin
8.38%
Return on Equity
6.57%
Return on Assets
1.59%
Financial Health
Current Ratio
2.40
Debt to Equity
27.77
Beta
0.43
Per Share Data
EPS (TTM)
₹0.01
Book Value per Share
₹1.31
Revenue per Share
₹0.98
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
yamninv | 560.6M | 96.00 | 0.73 | 6.57% | 8.81% | 27.77 |
Motilal Oswal | 561.2B | 20.47 | 5.03 | 22.47% | 37.00% | 138.95 |
Authum Investment | 558.3B | 13.59 | 3.77 | 28.87% | 93.88% | 7.18 |
Share India | 31.8B | 10.52 | 1.66 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 29.6B | 553.14 | 25.93 | 10.13% | 5.31% | 64.93 |
Monarch Networth | 27.1B | 16.85 | 3.27 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.