TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 32.3M
Gross Profit 9.1M 28.06%
Operating Income 2.7M 8.38%
Net Income 1.7M 5.28%
EPS (Diluted) ₹0.00

Balance Sheet Metrics

Total Assets 915.3M
Total Liabilities 223.8M
Shareholders Equity 691.5M
Debt to Equity 0.32

Cash Flow Metrics

Revenue & Profitability Trend

Yamini Investments Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i468.4M99.1M63.9M51.4M43.5M
Cost of Goods Sold i432.7M91.6M53.3M45.8M38.4M
Gross Profit i35.7M7.5M10.6M5.6M5.1M
Gross Margin % i7.6%7.6%16.6%10.9%11.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-399.8K451.0K752.4K881.6K
Other Operating Expenses i6.4M2.8M1.3M884.0K595.0K
Total Operating Expenses i6.4M3.2M1.7M1.6M1.5M
Operating Income i29.3M3.5M8.2M2.8M2.6M
Operating Margin % i6.3%3.6%12.8%5.5%5.9%
Non-Operating Items
Interest Income i-013.8K056.3K
Interest Expense i9.7M12.9K-00
Other Non-Operating Income-----
Pre-tax Income i19.6M3.4M2.8M2.8M2.6M
Income Tax i5.1M884.3K740.0K736.6K682.3K
Effective Tax Rate % i26.0%26.0%26.0%26.0%26.0%
Net Income i14.5M2.5M2.1M2.1M1.9M
Net Margin % i3.1%2.5%3.3%4.1%4.5%
Key Metrics
EBITDA i29.3M3.5M13.5M3.2M2.9M
EPS (Basic) i₹0.03₹0.00₹0.00₹0.00₹0.00
EPS (Diluted) i₹0.03₹0.00₹0.00₹0.00₹0.00
Basic Shares Outstanding i518321429524339583526530000525726400485477500
Diluted Shares Outstanding i518321429524339583526530000525726400485477500

Income Statement Trend

Yamini Investments Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.2M2.5M592.0K731.4K2.8M
Short-term Investments i23.7M2.8M50.8K719.0K2.7M
Accounts Receivable i107.0M2.6M77.9M30.4M10.9K
Inventory i241.6M27.4M5.5M1.3M3.6M
Other Current Assets-947.2K947.2K947.2K947.2K
Total Current Assets i537.2M372.9M461.6M437.5M407.0M
Non-Current Assets
Property, Plant & Equipment i42.0K1.2M1.2M1.2M1.2M
Goodwill i00000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i378.1M322.9M240.4M240.4M277.9M
Total Assets i915.3M695.8M702.0M677.8M684.8M
Liabilities
Current Liabilities
Accounts Payable i25.8M18.4M27.0M3.7M13.3M
Short-term Debt i192.0M0000
Current Portion of Long-term Debt-----
Other Current Liabilities834.0K244.8K966.6K834.7K404.1K
Total Current Liabilities i223.8M18.8M28.3M5.1M14.2M
Non-Current Liabilities
Long-term Debt i00000
Deferred Tax Liabilities i00000
Other Non-Current Liabilities--10--
Total Non-Current Liabilities i00000
Total Liabilities i223.8M18.8M28.3M5.1M14.2M
Equity
Common Stock i525.7M525.7M525.7M525.7M525.7M
Retained Earnings i-20.4M17.2M16.2M14.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i691.5M677.0M673.7M672.8M670.7M
Key Metrics
Total Debt i192.0M0000
Working Capital i313.4M354.1M433.4M432.4M392.8M

Balance Sheet Composition

Yamini Investments Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i19.6M3.4M2.8M2.8M2.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-147.4M81.0M-1.0M-41.7M-45.9M
Operating Cash Flow i-127.8M85.2M635.6K-38.6M-42.9M
Investing Activities
Capital Expenditures i00000
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i00000
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i00000
Free Cash Flow i-121.3M84.4M-139.4K-39.3M-43.6M
Net Change in Cash i-127.8M85.2M635.6K-38.6M-42.9M

Cash Flow Trend

Yamini Investments Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 96.00
Price to Book 0.73
Price to Sales 0.98
PEG Ratio -1.11

Profitability Ratios

Profit Margin 8.81%
Operating Margin 8.38%
Return on Equity 6.57%
Return on Assets 1.59%

Financial Health

Current Ratio 2.40
Debt to Equity 27.77
Beta 0.43

Per Share Data

EPS (TTM) ₹0.01
Book Value per Share ₹1.31
Revenue per Share ₹0.98

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
yamninv560.6M96.000.736.57%8.81%27.77
Motilal Oswal 561.2B20.475.0322.47%37.00%138.95
Authum Investment 558.3B13.593.7728.87%93.88%7.18
Share India 31.8B10.521.6613.95%24.50%22.79
Shalimar Agencies 29.6B553.1425.9310.13%5.31%64.93
Monarch Networth 27.1B16.853.2718.73%47.16%1.16

Financial data is updated regularly. All figures are in the company's reporting currency.