Aalberts N.V. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 4.2B
Total Liabilities 1.6B
Shareholders Equity 2.6B
Debt to Equity 0.62

Cash Flow Metrics

Revenue & Profitability Trend

Aalberts N.V Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.1B3.3B3.2B3.0B2.6B
Cost of Goods Sold i1.5B1.6B1.5B1.4B1.2B
Gross Profit i1.7B1.8B1.7B1.6B1.4B
Gross Margin % i53.9%52.7%52.6%52.6%52.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i225.1M182.2M178.2M165.0M154.0M
Other Operating Expenses i38.6M39.4M34.1M37.6M37.1M
Total Operating Expenses i263.7M221.6M212.3M202.6M191.1M
Operating Income i314.5M423.8M403.1M343.8M208.9M
Operating Margin % i10.0%12.7%12.5%11.5%8.0%
Non-Operating Items
Interest Income i1.3M600.0K400.0K600.0K500.0K
Interest Expense i31.0M35.6M21.3M14.5M19.4M
Other Non-Operating Income-----
Pre-tax Income i261.6M424.0M424.6M492.9M165.0M
Income Tax i74.2M103.5M102.3M125.1M39.9M
Effective Tax Rate % i28.4%24.4%24.1%25.4%24.2%
Net Income i187.4M320.5M322.3M367.8M125.1M
Net Margin % i6.0%9.6%10.0%12.3%4.8%
Key Metrics
EBITDA i542.9M624.5M598.6M547.5M402.5M
EPS (Basic) i€1.62€2.86€2.87€3.26€1.06
EPS (Diluted) i€1.62€2.85€2.86€3.25€1.06
Basic Shares Outstanding i110580102110580102110580102110580102110580102
Diluted Shares Outstanding i110580102110580102110580102110580102110580102

Income Statement Trend

Aalberts N.V Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i89.8M119.7M79.2M72.0M55.8M
Short-term Investments i-----
Accounts Receivable i385.1M392.4M380.6M336.7M323.6M
Inventory i799.6M822.6M911.3M688.4M554.9M
Other Current Assets-82.0M96.8M54.7M-10.0M
Total Current Assets i1.4B1.4B1.5B1.2B982.1M
Non-Current Assets
Property, Plant & Equipment i92.8M93.4M94.5M98.0M100.8M
Goodwill i2.4B2.4B2.5B2.3B2.1B
Intangible Assets i501.3M517.9M577.5M496.0M421.5M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i2.8B2.7B2.7B2.5B2.3B
Total Assets i4.2B4.1B4.2B3.7B3.3B
Liabilities
Current Liabilities
Accounts Payable i380.2M400.7M439.3M433.7M282.8M
Short-term Debt i251.9M185.7M256.6M234.2M264.7M
Current Portion of Long-term Debt-----
Other Current Liabilities26.1M27.9M32.9M31.0M11.9M
Total Current Liabilities i1.0B895.3M996.2M946.1M861.4M
Non-Current Liabilities
Long-term Debt i434.7M516.9M616.2M328.7M391.1M
Deferred Tax Liabilities i143.7M154.5M175.7M134.2M112.6M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i617.7M725.7M851.9M525.5M587.5M
Total Liabilities i1.6B1.6B1.8B1.5B1.4B
Equity
Common Stock i27.6M27.6M27.6M27.6M27.6M
Retained Earnings i2.3B2.3B2.1B1.9B1.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.6B2.5B2.4B2.2B1.8B
Key Metrics
Total Debt i686.6M702.6M872.8M562.9M655.8M
Working Capital i380.7M535.6M482.3M249.3M120.7M

Balance Sheet Composition

Aalberts N.V Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i292.4M463.4M445.4M506.1M187.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i32.3M27.7M-243.8M-219.9M44.6M
Operating Cash Flow i324.7M491.1M201.6M286.2M245.0M
Investing Activities
Capital Expenditures i-229.6M-198.4M-180.6M-142.5M-104.6M
Acquisitions i23.4M81.7M-117.8M107.3M-7.8M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-206.2M-116.7M-298.4M-35.2M-112.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-125.0M-122.7M-182.5M-66.4M-88.5M
Debt Issuance i27.3M10.3M351.3M00
Debt Repayment i-109.0M-59.3M-100.5M-163.2M-131.5M
Financing Cash Flow i-211.5M-180.3M50.7M-229.6M-223.8M
Free Cash Flow i169.8M257.5M45.3M134.9M259.6M
Net Change in Cash i-93.0M194.1M-46.1M21.4M-91.2M

Cash Flow Trend

Aalberts N.V Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.20
Forward P/E 9.13
Price to Book 1.33
Price to Sales 1.02
PEG Ratio 9.13

Profitability Ratios

Profit Margin 4.88%
Operating Margin 11.50%
Return on Equity 6.28%
Return on Assets 4.84%

Financial Health

Current Ratio 1.65
Debt to Equity 46.76
Beta 1.30

Per Share Data

EPS (TTM) €1.37
Book Value per Share €21.83
Revenue per Share €28.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aalb3.2B21.201.336.28%4.88%46.76
Kendrion N.V 214.6M25.151.385.18%-0.35%67.74
Wolters Kluwer N.V 26.1B23.1828.7992.62%18.48%591.55
Exor N.V 18.0B1.220.46-1.74%100.00%9.74
Randstad N.V 6.3B86.351.712.09%0.35%59.90
InPost S.A 5.5B23.721.9040.66%7.88%321.19

Financial data is updated regularly. All figures are in the company's reporting currency.