
Aalberts N.V (AALB) | Financial Analysis & Statements
Aalberts N.V. | Large-cap | Industrials
Aalberts N.V. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
1.6B
Shareholders Equity
2.6B
Debt to Equity
0.62
Cash Flow Metrics
Revenue & Profitability Trend
Aalberts N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.1B | 3.3B | 3.2B | 3.0B | 2.6B |
Cost of Goods Sold | 1.5B | 1.6B | 1.5B | 1.4B | 1.2B |
Gross Profit | 1.7B | 1.8B | 1.7B | 1.6B | 1.4B |
Gross Margin % | 53.9% | 52.7% | 52.6% | 52.6% | 52.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 225.1M | 182.2M | 178.2M | 165.0M | 154.0M |
Other Operating Expenses | 38.6M | 39.4M | 34.1M | 37.6M | 37.1M |
Total Operating Expenses | 263.7M | 221.6M | 212.3M | 202.6M | 191.1M |
Operating Income | 314.5M | 423.8M | 403.1M | 343.8M | 208.9M |
Operating Margin % | 10.0% | 12.7% | 12.5% | 11.5% | 8.0% |
Non-Operating Items | |||||
Interest Income | 1.3M | 600.0K | 400.0K | 600.0K | 500.0K |
Interest Expense | 31.0M | 35.6M | 21.3M | 14.5M | 19.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 261.6M | 424.0M | 424.6M | 492.9M | 165.0M |
Income Tax | 74.2M | 103.5M | 102.3M | 125.1M | 39.9M |
Effective Tax Rate % | 28.4% | 24.4% | 24.1% | 25.4% | 24.2% |
Net Income | 187.4M | 320.5M | 322.3M | 367.8M | 125.1M |
Net Margin % | 6.0% | 9.6% | 10.0% | 12.3% | 4.8% |
Key Metrics | |||||
EBITDA | 542.9M | 624.5M | 598.6M | 547.5M | 402.5M |
EPS (Basic) | €1.62 | €2.86 | €2.87 | €3.26 | €1.06 |
EPS (Diluted) | €1.62 | €2.85 | €2.86 | €3.25 | €1.06 |
Basic Shares Outstanding | 110580102 | 110580102 | 110580102 | 110580102 | 110580102 |
Diluted Shares Outstanding | 110580102 | 110580102 | 110580102 | 110580102 | 110580102 |
Income Statement Trend
Aalberts N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 89.8M | 119.7M | 79.2M | 72.0M | 55.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 385.1M | 392.4M | 380.6M | 336.7M | 323.6M |
Inventory | 799.6M | 822.6M | 911.3M | 688.4M | 554.9M |
Other Current Assets | - | 82.0M | 96.8M | 54.7M | -10.0M |
Total Current Assets | 1.4B | 1.4B | 1.5B | 1.2B | 982.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 92.8M | 93.4M | 94.5M | 98.0M | 100.8M |
Goodwill | 2.4B | 2.4B | 2.5B | 2.3B | 2.1B |
Intangible Assets | 501.3M | 517.9M | 577.5M | 496.0M | 421.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 2.8B | 2.7B | 2.7B | 2.5B | 2.3B |
Total Assets | 4.2B | 4.1B | 4.2B | 3.7B | 3.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 380.2M | 400.7M | 439.3M | 433.7M | 282.8M |
Short-term Debt | 251.9M | 185.7M | 256.6M | 234.2M | 264.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 26.1M | 27.9M | 32.9M | 31.0M | 11.9M |
Total Current Liabilities | 1.0B | 895.3M | 996.2M | 946.1M | 861.4M |
Non-Current Liabilities | |||||
Long-term Debt | 434.7M | 516.9M | 616.2M | 328.7M | 391.1M |
Deferred Tax Liabilities | 143.7M | 154.5M | 175.7M | 134.2M | 112.6M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 617.7M | 725.7M | 851.9M | 525.5M | 587.5M |
Total Liabilities | 1.6B | 1.6B | 1.8B | 1.5B | 1.4B |
Equity | |||||
Common Stock | 27.6M | 27.6M | 27.6M | 27.6M | 27.6M |
Retained Earnings | 2.3B | 2.3B | 2.1B | 1.9B | 1.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.6B | 2.5B | 2.4B | 2.2B | 1.8B |
Key Metrics | |||||
Total Debt | 686.6M | 702.6M | 872.8M | 562.9M | 655.8M |
Working Capital | 380.7M | 535.6M | 482.3M | 249.3M | 120.7M |
Balance Sheet Composition
Aalberts N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 292.4M | 463.4M | 445.4M | 506.1M | 187.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 32.3M | 27.7M | -243.8M | -219.9M | 44.6M |
Operating Cash Flow | 324.7M | 491.1M | 201.6M | 286.2M | 245.0M |
Investing Activities | |||||
Capital Expenditures | -229.6M | -198.4M | -180.6M | -142.5M | -104.6M |
Acquisitions | 23.4M | 81.7M | -117.8M | 107.3M | -7.8M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -206.2M | -116.7M | -298.4M | -35.2M | -112.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -125.0M | -122.7M | -182.5M | -66.4M | -88.5M |
Debt Issuance | 27.3M | 10.3M | 351.3M | 0 | 0 |
Debt Repayment | -109.0M | -59.3M | -100.5M | -163.2M | -131.5M |
Financing Cash Flow | -211.5M | -180.3M | 50.7M | -229.6M | -223.8M |
Free Cash Flow | 169.8M | 257.5M | 45.3M | 134.9M | 259.6M |
Net Change in Cash | -93.0M | 194.1M | -46.1M | 21.4M | -91.2M |
Cash Flow Trend
Aalberts N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.20
Forward P/E
9.13
Price to Book
1.33
Price to Sales
1.02
PEG Ratio
9.13
Profitability Ratios
Profit Margin
4.88%
Operating Margin
11.50%
Return on Equity
6.28%
Return on Assets
4.84%
Financial Health
Current Ratio
1.65
Debt to Equity
46.76
Beta
1.30
Per Share Data
EPS (TTM)
€1.37
Book Value per Share
€21.83
Revenue per Share
€28.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aalb | 3.2B | 21.20 | 1.33 | 6.28% | 4.88% | 46.76 |
Kendrion N.V | 214.6M | 25.15 | 1.38 | 5.18% | -0.35% | 67.74 |
Wolters Kluwer N.V | 26.1B | 23.18 | 28.79 | 92.62% | 18.48% | 591.55 |
Exor N.V | 18.0B | 1.22 | 0.46 | -1.74% | 100.00% | 9.74 |
Randstad N.V | 6.3B | 86.35 | 1.71 | 2.09% | 0.35% | 59.90 |
InPost S.A | 5.5B | 23.72 | 1.90 | 40.66% | 7.88% | 321.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.