ABC Arbitrage S.A. | Mid-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 178.4M
Total Liabilities 14.2M
Shareholders Equity 164.1M
Debt to Equity 0.09

Cash Flow Metrics

Revenue & Profitability Trend

ABC Arbitrage S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i51.4M39.7M61.4M64.3M69.1M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i7.5M7.5M7.5M6.2M5.8M
Other Operating Expenses i590.0K635.0K1.6M1.2M734.0K
Total Operating Expenses i8.1M8.1M9.1M7.4M6.5M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i21.0M16.4M29.1M35.4M35.4M
Income Tax i-5.8M-77.0K-60.0K7.3M346.0K
Effective Tax Rate % i-27.6%-0.5%-0.2%20.7%1.0%
Net Income i26.8M16.5M29.2M28.0M35.1M
Net Margin % i52.2%41.5%47.5%43.6%50.8%
Key Metrics
EBITDA i-----
EPS (Basic) i€0.45€0.28€0.49€0.48€0.60
EPS (Diluted) i€0.45€0.28€0.49€0.46€0.58
Basic Shares Outstanding i5933472958928571591370385932803958196061
Diluted Shares Outstanding i5933472958928571591370385932803958196061

Income Statement Trend

ABC Arbitrage S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i9.7M9.2M14.2M18.3M8.8M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i118.0K204.0K118.0K99.0K126.0K
Intangible Assets i118.0K204.0K118.0K99.0K126.0K
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i178.4M172.1M187.3M--
Liabilities
Current Liabilities
Accounts Payable i359.0K841.0K487.0K964.0K583.0K
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i4.0M4.8M5.7M5.4M1.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i14.2M16.7M25.7M--
Equity
Common Stock i954.0K954.0K954.0K949.0K936.0K
Retained Earnings i26.8M16.5M29.2M28.0M105.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i164.1M155.4M161.7M160.0M154.0M
Key Metrics
Total Debt i4.0M4.8M5.7M5.4M1.1M
Working Capital i00000

Balance Sheet Composition

ABC Arbitrage S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i26.8M16.5M29.2M28.0M35.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-8.1M1.3M-6.6M3.6M-12.6M
Operating Cash Flow i19.1M18.0M22.6M32.3M22.7M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-----
Financing Activities
Share Repurchases i-----
Dividends Paid i-17.8M-24.4M-23.7M-25.2M-19.2M
Debt Issuance i-----
Debt Repayment i--0-992.0K-1.1M
Financing Cash Flow i-20.4M-26.1M-27.5M-23.8M-22.3M
Free Cash Flow i21.1M20.0M24.4M34.0M24.3M
Net Change in Cash i-1.4M-8.1M-4.8M8.5M388.0K

Cash Flow Trend

ABC Arbitrage S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.53
Forward P/E 17.91
Price to Book 2.20
Price to Sales 7.11
PEG Ratio 17.91

Profitability Ratios

Profit Margin 52.14%
Operating Margin 42.93%
Return on Equity 16.80%
Return on Assets 7.53%

Financial Health

Current Ratio 14.74
Debt to Equity 2.47
Beta 0.25

Per Share Data

EPS (TTM) €0.45
Book Value per Share €2.77
Revenue per Share €0.87

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
abca366.2M13.532.2016.80%52.14%2.47
Amundi S.A 13.3B8.001.1114.23%24.40%168.82
Compagnie du 6.1B141.431.120.76%128.75%0.73
Idi 563.7M28.650.812.75%55.88%8.32
Mexedia S.p.A 248.3M8.594.65-49.57%-36.57%0.80
Wendel SE 4.0B13.961.235.96%3.56%130.55

Financial data is updated regularly. All figures are in the company's reporting currency.