
ABC Arbitrage S.A (ABCA) | Financial Analysis & Statements
ABC Arbitrage S.A. | Mid-cap | Financial Services
ABC Arbitrage S.A. | Mid-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
178.4M
Total Liabilities
14.2M
Shareholders Equity
164.1M
Debt to Equity
0.09
Cash Flow Metrics
Revenue & Profitability Trend
ABC Arbitrage S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 51.4M | 39.7M | 61.4M | 64.3M | 69.1M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 7.5M | 7.5M | 7.5M | 6.2M | 5.8M |
Other Operating Expenses | 590.0K | 635.0K | 1.6M | 1.2M | 734.0K |
Total Operating Expenses | 8.1M | 8.1M | 9.1M | 7.4M | 6.5M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 21.0M | 16.4M | 29.1M | 35.4M | 35.4M |
Income Tax | -5.8M | -77.0K | -60.0K | 7.3M | 346.0K |
Effective Tax Rate % | -27.6% | -0.5% | -0.2% | 20.7% | 1.0% |
Net Income | 26.8M | 16.5M | 29.2M | 28.0M | 35.1M |
Net Margin % | 52.2% | 41.5% | 47.5% | 43.6% | 50.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €0.45 | €0.28 | €0.49 | €0.48 | €0.60 |
EPS (Diluted) | €0.45 | €0.28 | €0.49 | €0.46 | €0.58 |
Basic Shares Outstanding | 59334729 | 58928571 | 59137038 | 59328039 | 58196061 |
Diluted Shares Outstanding | 59334729 | 58928571 | 59137038 | 59328039 | 58196061 |
Income Statement Trend
ABC Arbitrage S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.7M | 9.2M | 14.2M | 18.3M | 8.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 118.0K | 204.0K | 118.0K | 99.0K | 126.0K |
Intangible Assets | 118.0K | 204.0K | 118.0K | 99.0K | 126.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 178.4M | 172.1M | 187.3M | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 359.0K | 841.0K | 487.0K | 964.0K | 583.0K |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 4.0M | 4.8M | 5.7M | 5.4M | 1.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 14.2M | 16.7M | 25.7M | - | - |
Equity | |||||
Common Stock | 954.0K | 954.0K | 954.0K | 949.0K | 936.0K |
Retained Earnings | 26.8M | 16.5M | 29.2M | 28.0M | 105.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 164.1M | 155.4M | 161.7M | 160.0M | 154.0M |
Key Metrics | |||||
Total Debt | 4.0M | 4.8M | 5.7M | 5.4M | 1.1M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
ABC Arbitrage S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 26.8M | 16.5M | 29.2M | 28.0M | 35.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -8.1M | 1.3M | -6.6M | 3.6M | -12.6M |
Operating Cash Flow | 19.1M | 18.0M | 22.6M | 32.3M | 22.7M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -17.8M | -24.4M | -23.7M | -25.2M | -19.2M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | 0 | -992.0K | -1.1M |
Financing Cash Flow | -20.4M | -26.1M | -27.5M | -23.8M | -22.3M |
Free Cash Flow | 21.1M | 20.0M | 24.4M | 34.0M | 24.3M |
Net Change in Cash | -1.4M | -8.1M | -4.8M | 8.5M | 388.0K |
Cash Flow Trend
ABC Arbitrage S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.53
Forward P/E
17.91
Price to Book
2.20
Price to Sales
7.11
PEG Ratio
17.91
Profitability Ratios
Profit Margin
52.14%
Operating Margin
42.93%
Return on Equity
16.80%
Return on Assets
7.53%
Financial Health
Current Ratio
14.74
Debt to Equity
2.47
Beta
0.25
Per Share Data
EPS (TTM)
€0.45
Book Value per Share
€2.77
Revenue per Share
€0.87
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
abca | 366.2M | 13.53 | 2.20 | 16.80% | 52.14% | 2.47 |
Amundi S.A | 13.3B | 8.00 | 1.11 | 14.23% | 24.40% | 168.82 |
Compagnie du | 6.1B | 141.43 | 1.12 | 0.76% | 128.75% | 0.73 |
Idi | 563.7M | 28.65 | 0.81 | 2.75% | 55.88% | 8.32 |
Mexedia S.p.A | 248.3M | 8.59 | 4.65 | -49.57% | -36.57% | 0.80 |
Wendel SE | 4.0B | 13.96 | 1.23 | 5.96% | 3.56% | 130.55 |
Financial data is updated regularly. All figures are in the company's reporting currency.