ABC Arbitrage S.A (ABCA) | Financial Analysis & Statements
ABC Arbitrage S.A. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
185.1M
Total Liabilities
15.5M
Shareholders Equity
169.6M
Debt to Equity
0.09
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
ABC Arbitrage S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 59.9M | 51.4M | 39.7M | 61.4M | 64.3M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 9.5M | 7.5M | 7.5M | 7.5M | 6.2M |
| Other Operating Expenses | 794.0K | 590.0K | 635.0K | 1.6M | 1.2M |
| Total Operating Expenses | 10.3M | 8.1M | 8.1M | 9.1M | 7.4M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 24.9M | 21.0M | 16.4M | 29.1M | 35.4M |
| Income Tax | -154.0K | -5.8M | -77.0K | -60.0K | 7.3M |
| Effective Tax Rate % | -0.6% | -27.6% | -0.5% | -0.2% | 20.7% |
| Net Income | 25.1M | 26.8M | 16.5M | 29.2M | 28.0M |
| Net Margin % | 41.9% | 52.2% | 41.5% | 47.5% | 43.6% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | €0.42 | €0.45 | €0.28 | €0.49 | €0.48 |
| EPS (Diluted) | €0.42 | €0.45 | €0.28 | €0.49 | €0.46 |
| Basic Shares Outstanding | 59761905 | 59334729 | 58928571 | 59137038 | 59328039 |
| Diluted Shares Outstanding | 59761905 | 59334729 | 58928571 | 59137038 | 59328039 |
Income Statement Trend
ABC Arbitrage S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.2M | 9.7M | 9.2M | 14.2M | 18.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 126.0K | 118.0K | 204.0K | 118.0K | 99.0K |
| Intangible Assets | 126.0K | 118.0K | 204.0K | 118.0K | 99.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 185.1M | 178.4M | 172.1M | 187.3M | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 459.0K | 359.0K | 828.0K | 487.0K | 964.0K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.6M | 4.0M | 4.8M | 5.7M | 5.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 15.5M | 14.2M | 16.7M | 25.7M | - |
| Equity | |||||
| Common Stock | 954.0K | 954.0K | 954.0K | 954.0K | 949.0K |
| Retained Earnings | 25.1M | 133.6M | 124.9M | 29.2M | 28.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 169.6M | 164.1M | 155.4M | 161.7M | 160.0M |
| Key Metrics | |||||
| Total Debt | 2.6M | 4.0M | 4.8M | 5.7M | 5.4M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
ABC Arbitrage S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 25.1M | 26.8M | 16.5M | 29.2M | 28.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -4.7M | -8.1M | 1.3M | -6.6M | 3.6M |
| Operating Cash Flow | 20.7M | 19.1M | 18.0M | 22.6M | 32.3M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -20.2M | -17.8M | -24.4M | -23.7M | -25.2M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | 0 | -992.0K |
| Financing Cash Flow | -23.3M | -20.4M | -22.9M | -27.5M | -23.8M |
| Free Cash Flow | 22.6M | 21.1M | 20.0M | 24.4M | 34.0M |
| Net Change in Cash | -2.6M | -1.4M | -4.9M | -4.8M | 8.5M |
Cash Flow Trend
ABC Arbitrage S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.81
Forward P/E
10.52
Price to Book
1.89
Price to Sales
5.34
PEG Ratio
10.52
Profitability Ratios
Profit Margin
41.87%
Operating Margin
31.59%
Return on Equity
15.04%
Return on Assets
8.59%
Financial Health
Current Ratio
12.72
Debt to Equity
1.55
Beta
0.34
Per Share Data
EPS (TTM)
€0.42
Book Value per Share
€2.85
Revenue per Share
€1.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ABCA | 320.4M | 12.81 | 1.89 | 15.04% | 41.87% | 1.55 |
| Amundi S.A | 15.5B | 9.88 | 1.24 | 12.84% | 23.42% | 172.55 |
| Compagnie du | 6.3B | 173.33 | 1.26 | 0.90% | 40.86% | 0.80 |
| Altamir SCA | 904.7M | 47.84 | - | -5.21% | 0.00% | 0.00 |
| Idi | 513.7M | 8.59 | 0.75 | 2.81% | 72.93% | 0.00 |
| Wendel SE | 3.3B | 13.96 | 1.00 | 6.00% | -1.95% | 122.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.